Company Valuation: Haverty Furniture Companies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 544.4 483.9 577.6 365.3 379.7 448.1 -
Change - -11.13% 19.38% -36.76% 3.95% 18.01% -
Enterprise Value (EV) 544.4 483.9 577.6 365.3 379.7 448.1 448.1
Change - -11.13% 19.38% -36.76% 3.95% 18.01% 0%
P/E 6.24x 5.71x 10.6x 18.7x 19.6x 15.5x 9.41x
PBR 2.21x 1.76x 1.93x 1.21x 1.26x 1.53x 1.44x
PEG - 0.82x -0.3x -0.3x - 0.3x 0.1x
Capitalization / Revenue 0.54x 0.46x 0.67x 0.51x 0.5x 0.56x 0.52x
EV / Revenue 0x 0x 0x 0x 0x 0.56x 0.52x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 13.3x 8.5x
EV / FCF 0x 0x 0x 0x 0x 14.8x 10.2x
FCF Yield 11.6% 4.67% 7.63% 7.34% 8.68% 6.75% 9.84%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 4.9 5.24 3.36 1.19 1.19 1.83 3.02
Distribution rate - - - - - - -
Net sales 1 1,013 1,047 862.1 722.9 759 804.6 868
EBITDA 134.6 - 93.82 48.42 - - -
EBIT 1 118.4 117.9 67.2 20.07 21.71 33.74 52.72
Net income 1 90.8 89.36 56.32 19.96 19.73 30.11 48.36
Net Debt - - - - - - -
Reference price 2 30.57 29.90 35.50 22.26 23.36 28.42 28.42
Nbr of stocks (in thousands) 17,820 16,148 16,269 16,408 16,267 15,594 -
Announcement Date 2/15/22 2/21/23 2/21/24 2/24/25 2/24/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.53x - - - 448M
26.72x3.5x16.74x1.18% 29.51B
18.56x1.79x9.87x1.03% 11B
31.98x1.52x10.12x-.--% 3.46B
11.56x1.16x6.98x5.1% 2.41B
18.29x1.1x9.77x-.--% 1.39B
11.35x0.67x5.36x3.9% 1.21B
17.3x - - 2.03% 1.2B
20.37x2.74x8.1x4.18% 1.05B
17.53x1.11x6.78x4.33% 605M
Average 18.92x 1.70x 9.21x 2.42% 5.23B
Weighted average by Cap. 23.52x 2.70x 13.57x 1.4%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. HVT Stock
  4. Valuation Haverty Furniture Companies, Inc.