Company Valuation: Haverty Furniture Companies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 544.4 483.9 577.6 365.3 379.7 464.9 -
Change - -11.13% 19.38% -36.76% 3.95% 22.42% -
Enterprise Value (EV) 544.4 483.9 577.6 365.3 379.7 464.9 464.9
Change - -11.13% 19.38% -36.76% 3.95% 22.42% 0%
P/E 6.24x 5.71x 10.6x 18.7x 19.6x 16.9x 9.96x
PBR 2.21x 1.76x 1.93x 1.21x 1.26x 1.61x 1.51x
PEG - 0.82x -0.3x -0.3x - 0.3x 0.1x
Capitalization / Revenue 0.54x 0.46x 0.67x 0.51x 0.5x 0.58x 0.54x
EV / Revenue 0x 0x 0x 0x 0x 0.58x 0.54x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 14.1x 8.86x
EV / FCF 0x 0x 0x 0x 0x 15.9x 10.6x
FCF Yield 11.6% 4.67% 7.63% 7.34% 8.68% 6.29% 9.4%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 4.9 5.24 3.36 1.19 1.19 1.77 3
Distribution rate - - - - - - -
Net sales 1 1,013 1,047 862.1 722.9 759 804.5 868.1
EBITDA 134.6 - 93.82 48.42 - - -
EBIT 1 118.4 117.9 67.2 20.07 21.71 33.05 52.45
Net income 1 90.8 89.36 56.32 19.96 19.73 29.1 47.97
Net Debt - - - - - - -
Reference price 2 30.57 29.90 35.50 22.26 23.36 29.88 29.88
Nbr of stocks (in thousands) 17,820 16,148 16,269 16,408 16,267 15,594 -
Announcement Date 2/15/22 2/21/23 2/21/24 2/24/25 2/24/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
16.12x - - - 446M
25.61x3.46x16.51x1.17% 29.84B
20.28x1.9x9.01x0.99% 11.76B
18.88x1.24x7.96x-.--% 2.42B
11.88x1.14x6.8x5.18% 2.39B
13.98x0.71x7.09x-.--% 1.97B
20.38x1.2x10.67x-.--% 1.55B
12.13x0.73x5.85x3.65% 1.28B
17.91x - - 1.93% 1.28B
Average 17.46x 1.48x 9.13x 1.62% 5.88B
Weighted average by Cap. 22.32x 2.65x 13.12x 1.26%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Haverty Furniture Companies, Inc.

Historical PBR trend

Valuation ratios - PBR - Haverty Furniture Companies, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Haverty Furniture Companies, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Haverty Furniture Companies, Inc.

  1. Stock Market
  2. Stocks
  3. HVT Stock
  4. Valuation Haverty Furniture Companies, Inc.