Company Valuation: Hatcher Group Limited

Data adjusted to current consolidation scope
Fiscal Period: September 2020 2021 2022 2023 2024 2025
Market Cap 1 62.1 218.5 274.1 66.9 17.13 328.8
Change - 251.84% 25.44% -75.59% -74.4% 1,820%
Enterprise Value (EV) 1 19.31 207.3 196.4 21.02 -19.74 284.6
Change - 973.71% -5.27% -89.3% -193.9% 1,541.5%
P/E -1.76x -10.4x -30.5x -4.51x -0.2x -3.93x
PBR 1.19x 5.86x 3.92x 0.34x 0.13x 2.78x
PEG - 0.2x 0.5x -0.1x -0x 0.1x
Capitalization / Revenue 1.01x 7.05x 3.96x 0.62x 0.25x 4.54x
EV / Revenue 0.31x 6.69x 2.84x 0.19x -0.29x 3.93x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -1.716 -0.9625 -0.311 -0.4161 -1.973 -0.4891
Distribution rate - - - - - -
Net sales 1 61.7 31.01 69.24 107.9 67.83 72.37
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 -35.23 -20.09 -8.253 -13.83 -77.08 -47.63
Net Debt 1 -42.79 -11.14 -77.66 -45.88 -36.87 -44.24
Reference price 2 3.0250 10.0000 9.5000 1.8750 0.4000 1.9200
Nbr of stocks (in thousands) 20,528 21,848 28,848 35,681 42,817 171,269
Announcement Date 12/22/20 12/20/21 12/29/22 1/1/24 1/14/25 1/15/26
1HKD in Million2HKD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 18.24M
120x - - -.--% 27.55B
7.71x7.04x7.95x1.01% 23.64B
1327.33x - - -.--% 14.24B
11.44x4.17x22.84x3.94% 11.92B
5.33x - - 5.72% 10.9B
10.63x - - 4.63% 10.1B
4.76x - - 7.01% 7.92B
Average 212.46x 5.60x 15.40x 3.19% 13.29B
Weighted average by Cap. 213.87x 6.08x 12.95x 2.22%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Hatcher Group Limited

Historical PBR trend

Valuation ratios - PBR - Hatcher Group Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Hatcher Group Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Hatcher Group Limited

  1. Stock Market
  2. Stocks
  3. 8365 Stock
  4. Valuation Hatcher Group Limited