Company Valuation: Harvard Bioscience, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 287.7 115.4 228.4 92.03 29.81 32.23 -
Change - -59.89% 97.92% -59.7% -67.6% 8.1% -
Enterprise Value (EV) 287.7 115.4 228.4 92.03 29.81 32.23 32.23
Change - -59.89% 97.92% -59.7% -67.6% 8.1% 0%
P/E -705x -12x -66.9x -7.54x -0.52x -3.64x -15.2x
PBR 3.65x 1.64x 3.18x 1.47x 2.16x 4.82x 6.74x
PEG - -0x 1x -0x -0x 0x 0.2x
Capitalization / Revenue 2.42x 1.02x 2.03x 0.98x 0.34x 0.36x 0.34x
EV / Revenue 0x 0x 0x 0x 0x 0.36x 0.34x
EV / EBITDA 0x 0x 0x 0x 0x 3.7x 3.79x
EV / EBIT 0x 0x 0x 0x 0x 5.12x 3.58x
EV / FCF 0x -0x 0x -0x 0x -40.3x 17.9x
FCF Yield 0.02% -0.38% 5.36% -1.31% 18.3% -2.48% 5.58%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.1 -2.3 -0.8 -2.8 -12.8 -1.945 -0.465
Distribution rate - - - - - - -
Net sales 1 118.9 113.3 112.2 94.14 86.55 89.8 94.55
EBITDA 1 18.5 10.84 14.55 7.196 8.081 8.7 8.5
EBIT 1 16.72 9.497 13.11 5.294 6.163 6.3 9
Net income 1 -0.288 -9.516 -3.415 -12.4 -56.7 -8.9 -2.2
Net Debt - - - - - - -
Reference price 2 70.500 27.700 53.500 21.100 6.688 7.080 7.080
Nbr of stocks (in thousands) 4,081 4,166 4,269 4,362 4,458 4,552 -
Announcement Date 3/8/22 3/9/23 3/7/24 3/12/25 3/12/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-3.58x - - - 31.73M
29.33x5.21x19.98x0.31% 218B
33.45x6.1x19.33x0.71% 140B
42.92x11.18x24.72x-.--% 138B
18.87x3.83x12.45x-.--% 73.14B
35.95x7.22x22.84x-.--% 52.44B
19.55x2.35x11.73x2.6% 50.85B
28.87x5.76x19.69x0.69% 41.92B
85.71x6.72x20.37x-.--% 39.42B
15.55x1.79x9.99x0.22% 32.81B
Average 30.66x 5.57x 17.90x 0.5% 78.69B
Weighted average by Cap. 33.51x 6.20x 19.24x 0.43%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. HBIO Stock
  4. Valuation Harvard Bioscience, Inc.