Company Valuation: Harvard Bioscience, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 287.7 115.4 228.4 92.03 29.81 27.6 -
Change - -59.89% 97.92% -59.7% -67.6% -7.42% -
Enterprise Value (EV) 287.7 115.4 228.4 92.03 29.81 27.6 27.6
Change - -59.89% 97.92% -59.7% -67.6% -7.42% 0%
P/E -705x -12x -66.9x -7.54x -0.52x -3.12x -13.9x
PBR 3.65x 1.64x 3.18x 1.47x 2.16x 3.62x 5.23x
PEG - -0x 1x -0x -0x 0x 0.2x
Capitalization / Revenue 2.42x 1.02x 2.03x 0.98x 0.34x 0.31x 0.29x
EV / Revenue 0x 0x 0x 0x 0x 0.31x 0.29x
EV / EBITDA 0x 0x 0x 0x 0x 3.21x 2.94x
EV / EBIT 0x 0x 0x 0x 0x 4.45x 3.21x
EV / FCF 0x -0x 0x -0x 0x -9.52x -138x
FCF Yield 0.02% -0.38% 5.36% -1.31% 18.3% -10.5% -0.72%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.1 -2.3 -0.8 -2.8 -12.8 -1.96 -0.44
Distribution rate - - - - - - -
Net sales 1 118.9 113.3 112.2 94.14 86.55 88.6 94.2
EBITDA 1 18.5 10.84 14.55 7.196 8.081 8.6 9.4
EBIT 1 16.72 9.497 13.11 5.294 6.163 6.2 8.6
Net income 1 -0.288 -9.516 -3.415 -12.4 -56.7 -9.05 -2.05
Net Debt - - - - - - -
Reference price 2 70.500 27.700 53.500 21.100 6.688 6.120 6.120
Nbr of stocks (in thousands) 4,081 4,166 4,269 4,362 4,458 4,510 -
Announcement Date 3/8/22 3/9/23 3/7/24 3/12/25 3/12/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-3.02x - - - 26.97M
28.74x5.14x19.72x0.32% 214B
33.22x6.08x19.24x0.74% 140B
39.64x10.29x22.77x-.--% 128B
16.48x3.47x11.19x-.--% 68.46B
32.54x6.61x20.93x-.--% 48.18B
19.04x2.18x11.3x2.76% 45.56B
27.33x5.44x18.58x0.73% 39.69B
46.53x6.48x19.91x-.--% 37.69B
19.73x5.19x13.32x1.16% 30.14B
Average 26.02x 5.65x 17.44x 0.63% 75.17B
Weighted average by Cap. 30.42x 6.04x 18.63x 0.48%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. HBIO Stock
  4. Valuation Harvard Bioscience, Inc.