Company Valuation: Harvard Bioscience, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 287.7 115.4 228.4 92.03 29.81 37.47 -
Change - -59.89% 97.92% -59.7% -67.6% 25.66% -
Enterprise Value (EV) 287.7 115.4 228.4 92.03 29.81 37.47 37.47
Change - -59.89% 97.92% -59.7% -67.6% 25.66% 0%
P/E -705x -12x -66.9x -7.54x -0.52x -4.23x -17.7x
PBR 3.65x 1.64x 3.18x 1.47x 2.16x 5.6x 7.84x
PEG - -0x 1x -0x -0x 0x 0.2x
Capitalization / Revenue 2.42x 1.02x 2.03x 0.98x 0.34x 0.42x 0.4x
EV / Revenue 0x 0x 0x 0x 0x 0.42x 0.4x
EV / EBITDA 0x 0x 0x 0x 0x 4.31x 4.41x
EV / EBIT 0x 0x 0x 0x 0x 5.95x 4.16x
EV / FCF 0x -0x 0x -0x 0x -46.8x 20.8x
FCF Yield 0.02% -0.38% 5.36% -1.31% 18.3% -2.14% 4.8%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.1 -2.3 -0.8 -2.8 -12.8 -1.945 -0.465
Distribution rate - - - - - - -
Net sales 1 118.9 113.3 112.2 94.14 86.55 89.8 94.55
EBITDA 1 18.5 10.84 14.55 7.196 8.081 8.7 8.5
EBIT 1 16.72 9.497 13.11 5.294 6.163 6.3 9
Net income 1 -0.288 -9.516 -3.415 -12.4 -56.7 -8.9 -2.2
Net Debt - - - - - - -
Reference price 2 70.500 27.700 53.500 21.100 6.688 8.230 8.230
Nbr of stocks (in thousands) 4,081 4,166 4,269 4,362 4,458 4,552 -
Announcement Date 3/8/22 3/9/23 3/7/24 3/12/25 3/12/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-4.23x - - - 37.47M
34.53x5.85x22.47x0.28% 249B
36.99x6.96x21.81x0.63% 162B
51.68x12.65x27.12x-.--% 157B
17.34x3.44x11.18x-.--% 66.22B
49.46x12.26x27.02x-.--% 52.3B
20.5x2.46x12.41x2.46% 52.18B
35.31x7.06x22.39x-.--% 51.34B
33.72x6.68x22.73x0.59% 48.79B
79.42x7.56x22.95x-.--% 44.57B
Average 35.47x 7.21x 21.12x 0.44% 88.35B
Weighted average by Cap. 39.06x 7.46x 22.04x 0.37%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Harvard Bioscience, Inc.

Historical PBR trend

Valuation ratios - PBR - Harvard Bioscience, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Harvard Bioscience, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Harvard Bioscience, Inc.

  1. Stock Market
  2. Stocks
  3. HBIO Stock
  4. Valuation Harvard Bioscience, Inc.