Company Valuation: Haria Exports Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 10.86 74.73 47.93 49.09 99.45 76.69
Change - 588.3% -35.86% 2.41% 102.59% -22.88%
Enterprise Value (EV) 1 9.397 73.1 46.32 48.16 98.81 76.38
Change - 677.92% -36.63% 3.97% 105.15% -22.69%
P/E 1.01x 15.2x -81.7x 56.1x 87.1x 80.7x
PBR 0.08x 0.53x 0.34x 0.35x 0.7x 0.54x
PEG - -0.3x 1x -0x 2.9x -4.8x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -8.26x -41.1x -12.8x -19.2x -44.3x -26.1x
EV / FCF -0.1x -13.9x -14.8x -16.9x -62.8x -41.9x
FCF Yield -1,005% -7.19% -6.75% -5.93% -1.59% -2.39%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.9279 0.4258 -0.0508 0.0758 0.0989 0.0823
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - - - - - -
EBIT 1 -1.137 -1.78 -3.619 -2.51 -2.229 -2.93
Net income 1 10.72 4.918 -0.587 0.875 1.142 0.95
Net Debt 1 -1.46 -1.624 -1.609 -0.923 -0.637 -0.307
Reference price 2 0.940 6.470 4.150 4.250 8.610 6.640
Nbr of stocks (in thousands) 11,550 11,550 11,550 11,550 11,550 11,550
Announcement Date 9/15/21 8/30/22 9/1/23 9/2/24 9/4/25 9/7/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.11M
18.61x2.79x9.38x3.16% 225B
31.34x7.77x17.25x1.36% 159B
25.05x3.95x13.93x2.32% 122B
62.84x4.86x42.75x0.4% 47.16B
12.53x1.88x6.42x3.69% 28.41B
19.97x2.55x12.84x1.05% 22.26B
11.11x1.27x8.23x6.62% 15.04B
19.47x3.7x9.24x3% 13.76B
Average 25.12x 3.60x 15.01x 2.7% 70.25B
Weighted average by Cap. 25.97x 4.36x 14.68x 2.37%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Haria Exports Limited

Historical PBR trend

Valuation ratios - PBR - Haria Exports Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Haria Exports Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Haria Exports Limited

  1. Stock Market
  2. Stocks
  3. HARIAEXPO6 Stock
  4. Valuation Haria Exports Limited