Valuation HARDWARIO

Stocks

End-of-day quote Prague S.E. 2026-09-11			5-day change	1st Jan Change
6.700 ^CZK	-2.90%		-1.47%	-51.45%

05-26	HARDWARIO a.s. Reports Earnings Results for the Full Year Ended December 31, 2025	CI
25-02-25	HARDWARIO a.s. Reports Earnings Results for the Full Year Ended December 31, 2024	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025
Market Cap ¹	232.5	157.8	133.4	198
Change	-	-32.1%	-15.45%	48.39%
Enterprise Value (EV) ¹	207.7	143.4	122.4	185.4
Change	-	-30.93%	-14.68%	51.46%
P/E	148x	-24.9x	121x	151x
PBR	3.33x	2.87x	2.38x	3.44x
PEG	-	0x	-1x	8.1x
Capitalization / Revenue	7.56x	5.43x	3.13x	1.88x
EV / Revenue	6.75x	4.94x	2.87x	1.76x
EV / EBITDA	33.2x	-55x	22.6x	23.9x
EV / EBIT	82.1x	-22.7x	206x	137x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	0.1091	-0.4425	0.0769	0.0912
Distribution rate	-	-	-	-
Net sales ¹	30.76	29.05	42.62	105.1
EBITDA ¹	6.25	-2.61	5.414	7.763
EBIT ¹	2.529	-6.31	0.595	1.352
Net income ¹	1.566	-6.35	1.104	1.309
Net Debt ¹	-24.78	-14.41	-11.07	-12.66
Reference price ²	16.200	11.000	9.300	13.800
Nbr of stocks (in thousands)	14,349	14,349	14,349	14,349
Announcement Date	5/30/23	5/28/24	2/26/25	5/27/26

¹CZK in Million²CZK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HARDWARIO	-	-	-	-	4.6M
AMPHENOL CORPORATION	32.98x	6.13x	18.76x	0.68%	207B
HON HAI PRECISION INDUSTRY CO., LTD.	13.31x	0.3x	6.7x	3.77%	110B
MURATA MANUFACTURING CO., LTD.	37.15x	6x	19.56x	0.95%	87.14B
EOPTOLINK TECHNOLOGY INC., LTD.	27.54x	9.91x	20.11x	0.46%	87.91B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	68x	7.19x	33.57x	0.21%	76.97B
LUXSHARE PRECISION INDUSTRY CO., LTD.	19.71x	1.17x	13.27x	0.67%	66.72B
TE CONNECTIVITY PLC	19.31x	3.28x	12.45x	1.38%	61.37B
COHERENT CORP.	41.25x	5.79x	21.8x	0.01%	59.8B
SUZHOU TFC OPTICAL COMMUNICATION CO., LTD.	62.36x	28.58x	64.82x	0.41%	42.59B
Average	35.73x	7.59x	23.45x	0.95%	79.94B
Weighted average by Cap.	33.53x	6.37x	20.50x	1.05%