Valuation HARDWARIO

Stocks

End-of-day quote Prague S.E. 2026-10-16			5-day change	1st Jan Change
9.100 ^CZK	-1.62%		+19.74%	-34.06%

05-26	HARDWARIO a.s. Reports Earnings Results for the Full Year Ended December 31, 2025	CI
25-02-25	HARDWARIO a.s. Reports Earnings Results for the Full Year Ended December 31, 2024	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025
Market Cap ¹	232.5	157.8	133.4	198
Change	-	-32.1%	-15.45%	48.39%
Enterprise Value (EV) ¹	207.7	143.4	122.4	185.4
Change	-	-30.93%	-14.68%	51.46%
P/E	148x	-24.9x	121x	151x
PBR	3.33x	2.87x	2.38x	3.44x
PEG	-	0x	-1x	8.1x
Capitalization / Revenue	7.56x	5.43x	3.13x	1.88x
EV / Revenue	6.75x	4.94x	2.87x	1.76x
EV / EBITDA	33.2x	-55x	22.6x	23.9x
EV / EBIT	82.1x	-22.7x	206x	137x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	0.1091	-0.4425	0.0769	0.0912
Distribution rate	-	-	-	-
Net sales ¹	30.76	29.05	42.62	105.1
EBITDA ¹	6.25	-2.61	5.414	7.763
EBIT ¹	2.529	-6.31	0.595	1.352
Net income ¹	1.566	-6.35	1.104	1.309
Net Debt ¹	-24.78	-14.41	-11.07	-12.66
Reference price ²	16.200	11.000	9.300	13.800
Nbr of stocks (in thousands)	14,349	14,349	14,349	14,349
Announcement Date	5/30/23	5/28/24	2/26/25	5/27/26

¹CZK in Million²CZK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
HARDWARIO	-	-	-	-	6.04M
AMPHENOL CORPORATION	30.98x	5.8x	17.65x	0.64%	196B
KEYENCE CORPORATION	34.56x	12.31x	22.45x	0.79%	124B
CORNING INCORPORATED	49.11x	6.18x	21.15x	0.86%	114B
HON HAI PRECISION INDUSTRY CO., LTD.	13.1x	0.3x	6.58x	3.84%	105B
MURATA MANUFACTURING CO., LTD.	34.04x	5.55x	18.18x	1.02%	79.55B
EOPTOLINK TECHNOLOGY INC., LTD.	19.98x	7.12x	14.45x	0.63%	63.95B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	56.2x	6.08x	27.82x	0.24%	65.65B
LUXSHARE PRECISION INDUSTRY CO., LTD.	16.09x	0.96x	10.77x	0.79%	53.9B
COHERENT CORP.	31.46x	4.47x	16.86x	0.02%	45.87B
Average	31.72x	5.42x	17.32x	0.98%	84.78B
Weighted average by Cap.	32.20x	5.84x	17.56x	1.07%