Valuation Hapaco Group

Stocks

End-of-day quote Ho Chi Minh S.E. 2026-09-18			5-day change	1st Jan Change
7,000.00 ^VND	-2.78%		-5.41%	-4.24%

07-31	Hapaco Group Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-03	Hapaco Group Joint Stock Company Announces Change in Certificate of Business Registration	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	538,824	495,496	810,988
Change	-	-8.04%	63.67%
Enterprise Value (EV) ¹	527,188	497,232	307,439
Change	-	-5.68%	-38.17%
P/E	30.4x	4.87x	-7.66x
PBR	0.45x	0.38x	0.68x
PEG	-	0x	0x
Capitalization / Revenue	1.8x	1.18x	1.45x
EV / Revenue	1.76x	1.19x	0.55x
EV / EBITDA	-40x	-13.1x	138x
EV / EBIT	-24.8x	-7.77x	-7x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	159.6	916	-953.8
Distribution rate	-	-	-
Net sales ¹	299,796	419,480	560,515
EBITDA ¹	-13,193	-37,813	2,221
EBIT ¹	-21,233	-63,983	-43,906
Net income ¹	17,707	101,625	-105,813
Net Debt ¹	-11,637	1,736	-503,549
Reference price ²	4,850.00	4,460.00	7,310.00
Nbr of stocks (in thousands)	111,098	111,098	110,942
Announcement Date	3/31/25	3/31/25	3/29/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HAPACO GROUP	-	-	-	-	29.84M
UPM-KYMMENE OYJ	18.2x	1.75x	10.95x	5.87%	15.77B
SUZANO S.A.	6.52x	2.34x	5.65x	3.51%	11.46B
HOLMEN AB	20.8x	2.38x	11.76x	3%	4.76B
OJI HOLDINGS CORPORATION	20.62x	0.86x	10.98x	4.11%	4.74B
KLABIN S.A.	14.14x	2.3x	6.32x	5.43%	4.56B
THE NAVIGATOR COMPANY, S.A.	16.81x	1.81x	8.2x	5.7%	2.65B
EMPRESAS CMPC S.A.	17.51x	1x	6.53x	1.65%	2.49B
XIANHE CO.,LTD.	11.18x	-	-	5.46%	2.06B
SEMAPA - SOCIEDADE DE INVESTIMENTO E GESTÃO, SGPS, S.A.	5.81x	0.85x	4.25x	2.76%	1.91B
Average	14.62x	1.66x	8.08x	4.16%	5.04B
Weighted average by Cap.	14.79x	1.85x	8.69x	4.5%