Valuation Hapaco Group

Stocks

End-of-day quote Ho Chi Minh S.E. 2026-08-28			5-day change	1st Jan Change
7,470.00 ^VND	+0.40%		+1.36%	+2.19%

07-31	Hapaco Group Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-03	Hapaco Group Joint Stock Company Announces Change in Certificate of Business Registration	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	538,824	495,496	810,988
Change	-	-8.04%	63.67%
Enterprise Value (EV) ¹	527,188	497,232	307,439
Change	-	-5.68%	-38.17%
P/E	30.4x	4.87x	-7.66x
PBR	0.45x	0.38x	0.68x
PEG	-	0x	0x
Capitalization / Revenue	1.8x	1.18x	1.45x
EV / Revenue	1.76x	1.19x	0.55x
EV / EBITDA	-40x	-13.1x	138x
EV / EBIT	-24.8x	-7.77x	-7x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	159.6	916	-953.8
Distribution rate	-	-	-
Net sales ¹	299,796	419,480	560,515
EBITDA ¹	-13,193	-37,813	2,221
EBIT ¹	-21,233	-63,983	-43,906
Net income ¹	17,707	101,625	-105,813
Net Debt ¹	-11,637	1,736	-503,549
Reference price ²	4,850.00	4,460.00	7,310.00
Nbr of stocks (in thousands)	111,098	111,098	110,942
Announcement Date	3/31/25	3/31/25	3/29/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HAPACO GROUP	-	-	-	-	31.79M
UPM-KYMMENE OYJ	16.93x	1.64x	10.37x	6.39%	14.69B
SUZANO S.A.	7.02x	2.24x	5.61x	3.59%	10.89B
HOLMEN AB	21.84x	2.47x	12.21x	2.88%	5.11B
OJI HOLDINGS CORPORATION	20.25x	0.85x	11.16x	4.08%	4.68B
KLABIN S.A.	13.94x	2.32x	6.38x	5.44%	4.46B
EMPRESAS CMPC S.A.	13.84x	1.03x	6.66x	1.75%	2.86B
THE NAVIGATOR COMPANY, S.A.	16.94x	1.82x	8.25x	5.65%	2.7B
XIANHE CO.,LTD.	12.84x	-	-	4.75%	2.3B
SEMAPA - SOCIEDADE DE INVESTIMENTO E GESTÃO, SGPS, S.A.	5.78x	0.85x	4.23x	2.78%	1.92B
Average	14.38x	1.65x	8.11x	4.15%	4.96B
Weighted average by Cap.	14.50x	1.79x	8.58x	4.59%