Company Valuation: Hanoi Plastics

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025
Market Cap 1 958,372 1,304,734
Change - 36.14%
Enterprise Value (EV) 1 1,072,609 1,168,984
Change - 8.99%
P/E 13.4x 8.98x
PBR 0.71x 0.72x
PEG - 0.3x
Capitalization / Revenue 0.46x 0.56x
EV / Revenue 0.51x 0.51x
EV / EBITDA 3.75x 4.21x
EV / EBIT 6.02x 7.11x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 980.9 1,286
Distribution rate - -
Net sales 1 2,096,905 2,311,205
EBITDA 1 285,761 277,658
EBIT 1 178,146 164,441
Net income 1 86,009 119,565
Net Debt 1 114,237 -135,750
Reference price 2 13,150.00 11,550.00
Nbr of stocks (in thousands) 72,880 112,964
Announcement Date 3/28/26 3/28/26
1VND in Million2VND
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 42.59M
28.98x6.66x17.03x1.36% 219B
27.63x4.29x13.8x2.1% 124B
28.95x3.53x18.1x0.99% 78.02B
82.12x6.18x14.36x2.6% 61.96B
18.73x6.03x29.96x3.67% 63.58B
62.05x1.27x8.46x6.41% 36.8B
10.99x1.17x6.34x3.02% 32.16B
9.04x3.03x7.11x4.67% 24.35B
43.83x5.6x29.79x1.3% 24.04B
Average 34.70x 4.20x 16.11x 2.9% 66.32B
Weighted average by Cap. 33.47x 5.01x 16.65x 2.27%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. NHH Stock
  4. Valuation Hanoi Plastics