|
End-of-day quote
Korea S.E.
2026-10-02
|
5-day change | 1st Jan Change | ||
| 21,950.00 KRW | +3.29% |
|
+11.20% | +37.19% |
| 09-18 | HANDSOME Corporation authorizes a Buyback Plan. | CI |
| 09-18 | HANDSOME Corporation announces an Equity Buyback for 629,327 shares. | CI |
Company Valuation: Handsome Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 782,118 | 594,278 | 420,059 | 315,927 | 343,632 | 471,420 | - | - |
| Change | - | -24.02% | -29.32% | -24.79% | 8.77% | 37.19% | - | - |
| Enterprise Value (EV) 1 | 490.1 | 537.7 | 379.9 | 283.2 | 314.2 | 434.7 | 400.1 | 352.2 |
| Change | - | 9.72% | -29.35% | -25.45% | 10.95% | 38.34% | -7.95% | -11.97% |
| P/E | 6.83x | 4.83x | 5.01x | 7.08x | 7.43x | 6.63x | 5.29x | 4.68x |
| PBR | 0.63x | 0.44x | 0.3x | 0.22x | 0.24x | 0.32x | 0.3x | 0.28x |
| PEG | - | 0.65x | -0.2x | -0.2x | 2.03x | 0.1x | 0.2x | 0.4x |
| Capitalization / Revenue | 0.56x | 0.39x | 0.27x | 0.21x | 0.23x | 0.3x | 0.28x | 0.27x |
| EV / Revenue | 0.35x | 0.35x | 0.25x | 0.19x | 0.21x | 0.27x | 0.24x | 0.2x |
| EV / EBITDA | 2.39x | 2.37x | 2.27x | 2.1x | 2.57x | 2.72x | 2.23x | 1.8x |
| EV / EBIT | 3.22x | 3.19x | 3.78x | 4.46x | 6.02x | 4.85x | 3.7x | 2.85x |
| EV / FCF | 3.24x | -27.9x | -2.76x | 4.09x | 4.16x | 5.11x | 5.24x | 3.52x |
| FCF Yield | 30.9% | -3.59% | -36.2% | 24.5% | 24% | 19.6% | 19.1% | 28.4% |
| Dividend per Share 3 | 600 | 750 | 750 | 750 | 750 | 802.9 | 890 | 920 |
| Rate of return | 1.69% | 2.77% | 3.92% | 5.1% | 4.69% | 3.66% | 4.05% | 4.19% |
| EPS 3 | 5,214 | 5,599 | 3,818 | 2,077 | 2,153 | 3,311 | 4,149 | 4,694 |
| Distribution rate | 11.5% | 13.4% | 19.6% | 36.1% | 34.8% | 24.2% | 21.5% | 19.6% |
| Net sales 1 | 1,387 | 1,542 | 1,529 | 1,485 | 1,492 | 1,593 | 1,683 | 1,771 |
| EBITDA 1 | 204.9 | 226.5 | 167.5 | 134.8 | 122.4 | 159.8 | 179.7 | 195.7 |
| EBIT 1 | 152.2 | 168.3 | 100.5 | 63.47 | 52.18 | 89.67 | 108.2 | 123.6 |
| Net income 1 | 110.9 | 123 | 83.87 | 44.64 | 46.24 | 71.25 | 88.53 | 100.1 |
| Net Debt 1 | -292 | -56.53 | -40.12 | -32.69 | -29.38 | -36.7 | -71.28 | -119.2 |
| Reference price 3 | 35,600.00 | 27,050.00 | 19,120.00 | 14,710.00 | 16,000.00 | 21,950.00 | 21,950.00 | 21,950.00 |
| Nbr of stocks (in thousands) | 21,970 | 21,970 | 21,970 | 21,477 | 21,477 | 21,477 | - | - |
| Announcement Date | 2/8/22 | 2/7/23 | 2/6/24 | 2/7/25 | 2/9/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.63x | 0.27x | 2.72x | 3.66% | 350M | |
| 17.03x | 2.58x | 8.53x | 3.45% | 210B | |
| 29.57x | 7.33x | 16.19x | 1.53% | 153B | |
| 24.72x | 3.96x | 13.94x | 2.33% | 123B | |
| 63.2x | 4.51x | 42.06x | 0.41% | 41.88B | |
| 11.63x | 1.76x | 6.05x | 3.98% | 26.43B | |
| 19.66x | 2.58x | 13.09x | 1.06% | 21.65B | |
| 10.34x | 1.17x | 7.62x | 7.07% | 13.65B | |
| 18.5x | 3.53x | 8.72x | 3.15% | 13.38B | |
| Average | 22.36x | 3.08x | 13.21x | 2.96% | 67.03B | |
| Weighted average by Cap. | 24.71x | 4.15x | 13.94x | 2.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A020000 Stock
- Valuation Handsome Corporation
Select your edition
All financial news and data tailored to specific country editions
