|
End-of-day quote
Korea S.E.
2026-08-19
|
5-day change | 1st Jan Change | ||
| 15,390.00 KRW | -4.29% |
|
-4.94% | -3.81% |
| 05-15 | HANDSOME Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 03-13 | HANDSOME Corporation Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: Handsome Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 782,118 | 594,278 | 420,059 | 315,927 | 343,632 | 330,531 | - | - |
| Change | - | -24.02% | -29.32% | -24.79% | 8.77% | -3.81% | - | - |
| Enterprise Value (EV) 1 | 490.1 | 537.7 | 379.9 | 283.2 | 314.2 | 283 | 250.8 | 214.3 |
| Change | - | 9.72% | -29.35% | -25.45% | 10.95% | -9.93% | -11.38% | -14.56% |
| P/E | 6.83x | 4.83x | 5.01x | 7.08x | 7.43x | 4.48x | 3.84x | 3.49x |
| PBR | 0.63x | 0.44x | 0.3x | 0.22x | 0.24x | 0.23x | 0.22x | 0.2x |
| PEG | - | 0.65x | -0.2x | -0.2x | 2.03x | 0.1x | 0.2x | 0.36x |
| Capitalization / Revenue | 0.56x | 0.39x | 0.27x | 0.21x | 0.23x | 0.21x | 0.2x | 0.19x |
| EV / Revenue | 0.35x | 0.35x | 0.25x | 0.19x | 0.21x | 0.18x | 0.15x | 0.12x |
| EV / EBITDA | 2.39x | 2.37x | 2.27x | 2.1x | 2.57x | 1.79x | 1.42x | 1.13x |
| EV / EBIT | 3.22x | 3.19x | 3.78x | 4.46x | 6.02x | 3.13x | 2.33x | 1.79x |
| EV / FCF | 3.24x | -27.9x | -2.76x | 4.09x | 4.16x | 3.48x | 3.51x | 2.45x |
| FCF Yield | 30.9% | -3.59% | -36.2% | 24.5% | 24% | 28.7% | 28.5% | 40.9% |
| Dividend per Share 3 | 600 | 750 | 750 | 750 | 750 | 775 | 800 | 840 |
| Rate of return | 1.69% | 2.77% | 3.92% | 5.1% | 4.69% | 5.04% | 5.2% | 5.46% |
| EPS 3 | 5,214 | 5,599 | 3,818 | 2,077 | 2,153 | 3,439 | 4,013 | 4,406 |
| Distribution rate | 11.5% | 13.4% | 19.6% | 36.1% | 34.8% | 22.5% | 19.9% | 19.1% |
| Net sales 1 | 1,387 | 1,542 | 1,529 | 1,485 | 1,492 | 1,595 | 1,674 | 1,750 |
| EBITDA 1 | 204.9 | 226.5 | 167.5 | 134.8 | 122.4 | 158.2 | 176.3 | 189.1 |
| EBIT 1 | 152.2 | 168.3 | 100.5 | 63.47 | 52.18 | 90.54 | 107.5 | 119.6 |
| Net income 1 | 110.9 | 123 | 83.87 | 44.64 | 46.24 | 74.53 | 87.47 | 95.98 |
| Net Debt 1 | -292 | -56.53 | -40.12 | -32.69 | -29.38 | -47.5 | -79.7 | -116.2 |
| Reference price 3 | 35,600.00 | 27,050.00 | 19,120.00 | 14,710.00 | 16,000.00 | 15,390.00 | 15,390.00 | 15,390.00 |
| Nbr of stocks (in thousands) | 21,970 | 21,970 | 21,970 | 21,477 | 21,477 | 21,477 | - | - |
| Announcement Date | 2/8/22 | 2/7/23 | 2/6/24 | 2/7/25 | 2/9/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 4.68x | 0.19x | 1.88x | 4.82% | 245M | |
| 19.85x | 3.02x | 10.09x | 2.92% | 256B | |
| 20.46x | 2.69x | 13.61x | 1.02% | 22.54B | |
| 19.75x | 3.78x | 9.33x | 2.93% | 14.85B | |
| 10.79x | 1.05x | 5.03x | -.--% | 13.51B | |
| 20.49x | 2.28x | 8.97x | 1.82% | 10.33B | |
| 14.29x | 1.44x | 9.41x | 2.71% | 8.47B | |
| 10.81x | 1.42x | 6.19x | 7.26% | 6.84B | |
| 13.18x | 0.88x | 8.37x | 2.53% | 5.63B | |
| Average | 14.92x | 1.86x | 8.10x | 2.89% | 37.56B | |
| Weighted average by Cap. | 19.10x | 2.82x | 9.93x | 2.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A020000 Stock
- Valuation Handsome Corporation
Select your edition
All financial news and data tailored to specific country editions
