Valuation Haisung Aero-Robotics Co., Ltd.
Stocks
A059270
KR7059270009
Industrial Machinery & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5,300.00 KRW | -6.03% |
|
-1.49% | -44.33% |
Company Valuation: Haisung Aero-Robotics Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Market Cap 1 | 88,451 | 52,308 | 77,361 | 58,266 | 106,294 |
| Change | - | -40.86% | 47.89% | -24.68% | 82.43% |
| Enterprise Value (EV) 1 | 75,175 | 42,477 | 62,477 | 45,207 | 91,201 |
| Change | - | -43.5% | 47.08% | -27.64% | 101.74% |
| P/E | -71.1x | -56.9x | -108x | -110x | 718x |
| PBR | 2.19x | 1.31x | 1.96x | 1.48x | 2.68x |
| PEG | 1.6x | 2.1x | 4.3x | 3.3x | -6x |
| Capitalization / Revenue | 5.81x | 3.76x | 5.65x | 3.9x | 7.05x |
| EV / Revenue | 4.94x | 3.05x | 4.57x | 3.03x | 6.05x |
| EV / EBITDA | -687x | -183x | -187x | 106x | 199x |
| EV / EBIT | -69.6x | -33.4x | -41.8x | -63.2x | -147x |
| EV / FCF | -91.2x | -11.1x | 818x | -40.8x | 75.8x |
| FCF Yield | -1.1% | -9.04% | 0.12% | -2.45% | 1.32% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | -131.6 | -95.63 | -71.38 | -47.56 | 13.26 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 15,228 | 13,914 | 13,683 | 14,938 | 15,078 |
| EBITDA 1 | -109.4 | -232.4 | -333.3 | 425.1 | 457.6 |
| EBIT 1 | -1,080 | -1,270 | -1,495 | -715.7 | -621.2 |
| Net income 1 | -1,145 | -1,027 | -778.3 | -527.9 | 147.9 |
| Net Debt 1 | -13,276 | -9,831 | -14,884 | -13,060 | -15,093 |
| Reference price 2 | 9,350.00 | 5,440.00 | 7,720.00 | 5,230.00 | 9,520.00 |
| Nbr of stocks (in thousands) | 9,460 | 9,615 | 10,021 | 11,141 | 11,165 |
| Announcement Date | 12/31/22 | 3/1/23 | 2/29/24 | 3/1/25 | 3/1/26 |
1KRW in Million2KRW
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 40.52M | |
| 15.47x | - | - | - | 14.14B | |
| 22.31x | 2.78x | 12.17x | 2.05% | 9.62B | |
| 281.55x | 60.3x | 202.33x | 0.13% | 8B | |
| 24.12x | 2.23x | 9.92x | -.--% | 6.83B | |
| 19.4x | 1.72x | 10.12x | 2.11% | 6.21B | |
| 88.41x | 28.8x | 72.75x | 0.25% | 6.09B | |
| 104.54x | 8.24x | 36.68x | 0.37% | 3.79B | |
| 37.5x | 3.92x | 18.2x | 0.91% | 3.42B | |
| 23.2x | - | - | - | 2.4B | |
| Average | 68.50x | 15.43x | 51.74x | 0.83% | 6.05B | |
| Weighted average by Cap. | 67.59x | 17.17x | 57.10x | 0.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A059270 Stock
- Valuation Haisung Aero-Robotics Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
