Valuation Haisung Aero-Robotics Co., Ltd.
Stocks
A059270
KR7059270009
Industrial Machinery & Equipment
|
End-of-day quote
Korea S.E.
2026-10-29
|
5-day change | 1st Jan Change | ||
| 4,400.00 KRW | -3.93% |
|
-8.33% | -53.78% |
Company Valuation: Haisung Aero-Robotics Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Market Cap 1 | 88,451 | 52,308 | 77,361 | 58,266 | 106,294 |
| Change | - | -40.86% | 47.89% | -24.68% | 82.43% |
| Enterprise Value (EV) 1 | 75,175 | 42,477 | 62,477 | 45,207 | 91,201 |
| Change | - | -43.5% | 47.08% | -27.64% | 101.74% |
| P/E | -71.1x | -56.9x | -108x | -110x | 718x |
| PBR | 2.19x | 1.31x | 1.96x | 1.48x | 2.68x |
| PEG | 1.6x | 2.1x | 4.3x | 3.3x | -6x |
| Capitalization / Revenue | 5.81x | 3.76x | 5.65x | 3.9x | 7.05x |
| EV / Revenue | 4.94x | 3.05x | 4.57x | 3.03x | 6.05x |
| EV / EBITDA | -687x | -183x | -187x | 106x | 199x |
| EV / EBIT | -69.6x | -33.4x | -41.8x | -63.2x | -147x |
| EV / FCF | -91.2x | -11.1x | 818x | -40.8x | 75.8x |
| FCF Yield | -1.1% | -9.04% | 0.12% | -2.45% | 1.32% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | -131.6 | -95.63 | -71.38 | -47.56 | 13.26 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 15,228 | 13,914 | 13,683 | 14,938 | 15,078 |
| EBITDA 1 | -109.4 | -232.4 | -333.3 | 425.1 | 457.6 |
| EBIT 1 | -1,080 | -1,270 | -1,495 | -715.7 | -621.2 |
| Net income 1 | -1,145 | -1,027 | -778.3 | -527.9 | 147.9 |
| Net Debt 1 | -13,276 | -9,831 | -14,884 | -13,060 | -15,093 |
| Reference price 2 | 9,350.00 | 5,440.00 | 7,720.00 | 5,230.00 | 9,520.00 |
| Nbr of stocks (in thousands) | 9,460 | 9,615 | 10,021 | 11,141 | 11,165 |
| Announcement Date | 12/31/22 | 3/1/23 | 2/29/24 | 3/1/25 | 3/1/26 |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 38.04M | |
| 29.45x | 5.26x | 19.18x | 0.89% | 115B | |
| 31.03x | 4.87x | 18.38x | 1.72% | 88.57B | |
| 28.84x | 3.29x | 19.03x | 0.72% | 63.15B | |
| 40.5x | 6.32x | 27.89x | 1.88% | 59.03B | |
| 39.31x | 7.96x | 23.3x | -.--% | 57.12B | |
| 24.58x | 4.73x | 16.3x | 2.43% | 34.54B | |
| 30.12x | 3.98x | 15.01x | 0.11% | 29.27B | |
| 22.9x | 3.31x | 14.27x | 1.02% | 27.66B | |
| 18.89x | 3.19x | 10.28x | 1.59% | 26.13B | |
| Average | 29.51x | 4.77x | 18.18x | 1.15% | 50.05B | |
| Weighted average by Cap. | 30.87x | 5.05x | 19.34x | 1.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A059270 Stock
- Valuation Haisung Aero-Robotics Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
