Company Valuation: HABA Laboratories,Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 17,584 17,225 8,172 8,811 7,854 6,580
Change - -2.04% -52.56% 7.82% -10.86% -16.23%
Enterprise Value (EV) 1 15,298 15,480 5,078 6,026 6,249 3,653
Change - 1.19% -67.2% 18.67% 3.71% -41.55%
P/E 13.7x 79.7x -30.4x -12.5x -3.71x 11.4x
PBR 1.47x 1.43x 0.7x 0.82x 0.92x 0.74x
PEG - -1x 0x -0x -0x -0x
Capitalization / Revenue 0.96x 1.2x 0.63x 0.73x 0.64x 0.55x
EV / Revenue 0.83x 1.08x 0.39x 0.5x 0.51x 0.3x
EV / EBITDA 5.82x 17.3x 13x -121x 18.8x 4.89x
EV / EBIT 7.66x 68.2x -16x -9.89x -33.4x 6.2x
EV / FCF -60.9x -31.5x 3.28x 45.8x -6.48x 2.95x
FCF Yield -1.64% -3.18% 30.5% 2.18% -15.4% 33.9%
Dividend per Share 2 40 40 40 40 40 40
Rate of return 0.86% 0.88% 1.85% 1.72% 1.93% 2.3%
EPS 2 339.2 57.12 -71.13 -187 -560.1 152.3
Distribution rate 11.8% 70% -56.2% -21.4% -7.14% 26.3%
Net sales 1 18,369 14,307 12,908 12,038 12,324 12,061
EBITDA 1 2,628 896 391 -50 332 747
EBIT 1 1,998 227 -317 -609 -187 589
Net income 1 1,313 216 -269 -707 -2,118 576
Net Debt 1 -2,286 -1,745 -3,094 -2,785 -1,605 -2,927
Reference price 2 4,650.00 4,555.00 2,161.00 2,330.00 2,077.00 1,740.00
Nbr of stocks (in thousands) 3,782 3,782 3,782 3,782 3,782 3,782
Announcement Date 6/30/20 6/21/21 6/20/22 6/19/23 6/24/24 6/19/25
1JPY in Million2JPY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 39.98M
28.97x4.51x18.64x2.03% 233B
58.01x8.18x31.57x0.27% 50.08B
26.9x5.1x19.19x1.15% 9.43B
24.93x1.21x9.4x2.37% 6.27B
18.24x1.26x8.08x1.52% 4.23B
33.92x2.29x11.31x-.--% 3.82B
16.04x1.83x10.14x2.69% 3.75B
20.43x1.99x10.36x3.23% 3.17B
18.64x2.33x11.52x4.06% 2.45B
Average 27.34x 3.19x 14.47x 1.92% 31.59B
Weighted average by Cap. 33.03x 4.90x 20.05x 1.74%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 4925 Stock
  4. Valuation HABA Laboratories,Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!