Valuation H&R Real Estate Investment Trust

Stocks

Delayed Toronto S.E. Other stock markets 15:30:01 2026-07-21 EDT			5-day change	1st Jan Change
11.16 ^CAD	0.00%		+0.45%	+9.09%

06-21	H&R Real Estate Investment Trust announces Monthly dividend, payable on July 15, 2026	CI
06-12	Blackstone in Early-Stage Deal Talks With H&R REIT	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	4,687	3,220	2,592	2,432	2,686	2,953	-
Change	-	-31.3%	-19.48%	-6.21%	10.47%	9.95%	-
Enterprise Value (EV) ¹	4,687	7,283	6,393	6,035	2,686	6,273	6,251
Change	-	55.39%	-12.22%	-5.6%	-55.49%	133.55%	-0.36%
P/E	7.82x	4.19x	45.2x	-21.7x	-3.62x	16.9x	11.9x
PBR	-	-	-	-	-	-	-
PEG	-	0.1x	-0.5x	0x	-0x	-0x	0.3x
Capitalization / Revenue	4x	3.34x	2.6x	2.5x	2.74x	3.96x	3.79x
EV / Revenue	4x	7.55x	6.41x	6.2x	2.74x	8.4x	8.02x
EV / EBITDA	7.4x	12.1x	10.2x	9.91x	4.33x	14.4x	15.6x
EV / EBIT	-	-	-	-	-	-	-
EV / FCF	11.6x	-	25.2x	25.7x	-	-13.2x	216x
FCF Yield	8.64%	-	3.96%	3.89%	-	-7.59%	0.46%
Dividend per Share ²	0.69	0.54	0.7	0.6	0.6	0.5975	0.5975
Rate of return	4.25%	4.46%	7.07%	6.47%	5.87%	5.35%	5.35%
EPS ²	2.078	2.893	0.2189	-0.4277	-2.827	0.66	0.94
Distribution rate	33.2%	18.7%	320%	-140%	-21.2%	90.5%	63.6%
Net sales ¹	1,172	965	997.8	973.4	980.5	746.7	779
EBITDA ¹	633.6	601.7	627	608.8	620.2	434.5	401.9
EBIT	-	-	-	-	-	-	-
Net income ¹	597.9	844.8	61.69	-119.7	-791.6	171.3	263
Net Debt ¹	-	4,063	3,801	3,604	-	3,320	3,297
Reference price ²	16.25	12.11	9.90	9.28	10.23	11.16	11.16
Nbr of stocks (in thousands)	288,440	265,885	261,868	262,016	262,566	264,637	-
Announcement Date	2/14/22	2/13/23	2/13/24	2/12/25	2/12/26	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
H&R REAL ESTATE INVESTMENT TRUST	16.91x	8.4x	14.44x	5.35%	2.1B
W. P. CAREY INC.	25.59x	13.75x	16.13x	4.97%	16.74B
ESSENTIAL PROPERTIES REALTY TRUST, INC.	25.56x	15.16x	16.71x	3.83%	7.21B
LAND SECURITIES PLC	8.94x	14.13x	18.29x	6.03%	6.93B
THE GPT GROUP	14.61x	14.9x	15.97x	4.96%	6.66B
GECINA	10.3x	17.34x	20.97x	7.49%	6.38B
LONDONMETRIC PROPERTY PLC	10.5x	14.86x	15.95x	6.75%	6.06B
THE BRITISH LAND COMPANY PLC	8.76x	14.07x	18.16x	5.66%	6B
MIRVAC GROUP	11.55x	11.3x	12.85x	5.55%	4.79B
Average	14.75x	13.77x	16.61x	5.62%	6.99B
Weighted average by Cap.	16.62x	14.21x	16.78x	5.51%