|
Market Closed -
Deutsche Boerse AG
09:25:01 2026-09-30 EDT
|
5-day change | 1st Jan Change | ||
| 38.35 EUR | -1.84% |
|
-2.04% | -13.24% |
| 09-17 | GXO Logistics Deploys Skypod System to Automate Fulfillment for Guess in Netherlands | MT |
| 09-17 | Gxo Logistics, Inc. and Exotec Deploy Exotec Skypod System for Guess | CI |
Company Valuation: GXO Logistics, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,413 | 5,065 | 7,275 | 5,197 | 6,027 | 5,098 | - | - |
| Change | - | -51.36% | 43.65% | -28.56% | 15.96% | -15.42% | - | - |
| Enterprise Value (EV) 1 | 11,041 | 6,376 | 8,454 | 7,415 | 8,238 | 7,045 | 6,669 | 6,283 |
| Change | - | -42.25% | 32.6% | -12.29% | 11.09% | -14.48% | -5.34% | -5.79% |
| P/E | 68.8x | 25.6x | 31.9x | 38.8x | 188x | 27.1x | 17.3x | 13.3x |
| PBR | 4.43x | 1.92x | 2.5x | 1.73x | 2.02x | 1.65x | 1.5x | 1.29x |
| PEG | - | 1x | 2.1x | -0.9x | -2.5x | 0x | 0.3x | 0.4x |
| Capitalization / Revenue | 1.31x | 0.56x | 0.74x | 0.44x | 0.46x | 0.37x | 0.35x | 0.33x |
| EV / Revenue | 1.39x | 0.71x | 0.86x | 0.63x | 0.63x | 0.5x | 0.45x | 0.41x |
| EV / EBITDA | 18.1x | 8.76x | 11.4x | 9.1x | 9.35x | 7.38x | 6.41x | 5.49x |
| EV / EBIT | 43.5x | 15.3x | 18.8x | 14.6x | 15.1x | 11.9x | 10.2x | 7.91x |
| EV / FCF | 53.9x | 26.6x | 28x | 29.5x | 31.8x | 21x | 19.4x | 12.8x |
| FCF Yield | 1.86% | 3.76% | 3.57% | 3.38% | 3.14% | 4.76% | 5.16% | 7.82% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.32 | 1.67 | 1.92 | 1.12 | 0.28 | 1.64 | 2.576 | 3.339 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 7,940 | 8,993 | 9,778 | 11,709 | 13,178 | 13,959 | 14,707 | 15,474 |
| EBITDA 1 | 611 | 728 | 741 | 815 | 881 | 954.7 | 1,041 | 1,144 |
| EBIT 1 | 254 | 416 | 450 | 508 | 544 | 591.6 | 650.9 | 794.2 |
| Net income 1 | 153 | 197 | 229 | 134 | 32 | 190.5 | 297.1 | 334.6 |
| Net Debt 1 | 628 | 1,311 | 1,179 | 2,218 | 2,211 | 1,947 | 1,571 | 1,185 |
| Reference price 2 | 90.83 | 42.69 | 61.16 | 43.50 | 52.64 | 44.45 | 44.45 | 44.45 |
| Nbr of stocks (in thousands) | 114,643 | 118,639 | 118,955 | 119,483 | 114,493 | 114,685 | - | - |
| Announcement Date | 2/15/22 | 2/14/23 | 2/13/24 | 2/12/25 | 2/10/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.6x | 1.09x | 7.98x | 6.97% | 79.91B | |
| 16.34x | 0.99x | 7.26x | 3.51% | 71.47B | |
| 13.98x | 0.86x | 7.52x | 1.95% | 68.04B | |
| 28.97x | 1.21x | 10.37x | 0.58% | 43.36B | |
| 12.89x | 9.44x | 29.11x | 5.34% | 42.91B | |
| 25.26x | 1.18x | 12.51x | 3.02% | 32.1B | |
| 24.37x | 1.81x | 17.25x | 0.83% | 24.46B | |
| 13.88x | 0.4x | 3.95x | 3% | 22.79B | |
| 9.96x | 1.43x | 5.26x | 4.24% | 14.9B | |
| Average | 17.92x | 2.05x | 11.25x | 3.27% | 44.44B | |
| Weighted average by Cap. | 17.62x | 1.97x | 10.90x | 3.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GXO Stock
- 93N Stock
- Valuation GXO Logistics, Inc.
Select your edition
All financial news and data tailored to specific country editions
