Company Valuation: Gujarat Poly Electronics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 64.12 262.1 258 504.7 725.3 376.1
Change - 308.67% -1.57% 95.66% 43.71% -48.14%
Enterprise Value (EV) 1 37.18 234.7 251 487.9 710.3 370.7
Change - 531.1% 6.94% 94.4% 45.59% -47.81%
P/E 6.52x 16.1x 4.87x 23.4x 33.8x 1.34x
PBR 16.8x 13.3x 3.61x 5.45x 6.43x 0.96x
PEG - 0.2x 0x -0.4x -50.33x 0x
Capitalization / Revenue 0.47x 1.71x 1.61x 2.98x 4.08x 2.23x
EV / Revenue 0.27x 1.53x 1.57x 2.88x 3.99x 2.19x
EV / EBITDA 3.87x 14.6x 24.8x 38.4x 39.1x 205x
EV / EBIT 4.55x 16x 28.6x 42.1x 41.6x 579x
EV / FCF 44.8x -16.9x 33.7x 24.9x -132x -28.7x
FCF Yield 2.23% -5.93% 2.97% 4.01% -0.76% -3.48%
Dividend per Share 2 - - - - - 0.5
Rate of return - - - - - 1.14%
EPS 2 1.15 1.909 6.197 2.525 2.509 32.77
Distribution rate - - - - - 1.53%
Net sales 1 136.1 152.9 159.7 169.2 177.9 168.9
EBITDA 1 9.613 16.08 10.14 12.7 18.19 1.807
EBIT 1 8.173 14.7 8.785 11.58 17.08 0.64
Net income 1 9.865 16.32 52.99 21.59 21.45 280.2
Net Debt 1 -26.94 -27.38 -6.984 -16.82 -14.99 -5.43
Reference price 2 7.50 30.65 30.17 59.03 84.83 43.99
Nbr of stocks (in thousands) 8,550 8,550 8,550 8,550 8,550 8,550
Announcement Date 8/9/21 7/28/22 7/27/23 7/26/24 7/10/25 7/23/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 5.59M
30.87x5.76x17.62x0.73% 194B
13.34x0.3x6.71x3.77% 110B
26.17x9.4x19.09x0.48% 83.47B
35.97x5.83x18.91x0.98% 84.4B
64.94x6.87x32.08x0.22% 73.19B
18.84x1.11x12.53x0.68% 63.57B
18.53x3.15x12x1.44% 58.88B
36x5.07x19.1x0.02% 52.19B
61.17x28.03x63.56x0.41% 41.75B
Average 33.98x 7.28x 22.40x 0.97% 76.08B
Weighted average by Cap. 31.72x 6.07x 19.50x 1.1%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. GUJARATPO6 Stock
  4. Valuation Gujarat Poly Electronics Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!