|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.510 EUR | +1.58% |
|
+6.37% | -1.96% |
| 07-30 | Guillemot Corporation S.A. Maintains Earnings Guidance for the Year 2026 | CI |
| 06-23 | Guillemot Corporation S.A. Announces Board Changes, Effective June 23, 2026 | CI |
Company Valuation: Guillemot Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 130.3 | 225.6 | 195.5 | 102.1 | 104.9 | 67.3 |
| Change | - | 73.16% | -13.31% | -47.76% | 2.74% | -35.87% |
| Enterprise Value (EV) 1 | 77.11 | 201.3 | 162.5 | 75.22 | 75.36 | 44.66 |
| Change | - | 161.03% | -19.25% | -53.72% | 0.18% | -40.74% |
| P/E | 4.39x | 16.6x | 9.57x | 113x | 88.8x | -27.7x |
| PBR | 1.64x | 2.49x | 1.85x | 1x | 1.04x | 0.7x |
| PEG | - | -0.3x | 0.2x | -1.2x | 2.7x | 0x |
| Capitalization / Revenue | 1.08x | 1.28x | 1.04x | 0.86x | 0.84x | 0.53x |
| EV / Revenue | 0.64x | 1.14x | 0.86x | 0.63x | 0.6x | 0.35x |
| EV / EBITDA | 3.67x | 5.85x | 4.08x | 14x | 11.5x | 15.5x |
| EV / EBIT | 3.83x | 6.06x | 4.71x | 29.7x | 20.2x | 56.5x |
| EV / FCF | 3.19x | -10.7x | 8.21x | -31.1x | 7.94x | -14.9x |
| FCF Yield | 31.4% | -9.35% | 12.2% | -3.22% | 12.6% | -6.73% |
| Dividend per Share 2 | 0.25 | 0.25 | 0.25 | - | - | 0.13 |
| Rate of return | 2.92% | 1.69% | 1.95% | - | - | 2.83% |
| EPS 2 | 1.95 | 0.89 | 1.34 | 0.06 | 0.08 | -0.1663 |
| Distribution rate | 12.8% | 28.1% | 18.7% | - | - | -78.2% |
| Net sales 1 | 120.6 | 176.8 | 188 | 119.1 | 125.1 | 127.2 |
| EBITDA 1 | 21.03 | 34.4 | 39.87 | 5.363 | 6.566 | 2.882 |
| EBIT 1 | 20.12 | 33.21 | 34.54 | 2.532 | 3.738 | 0.791 |
| Net income 1 | 29.78 | 13.71 | 20.35 | 0.964 | 1.177 | -2.432 |
| Net Debt 1 | -53.15 | -24.28 | -32.99 | -26.91 | -29.57 | -22.64 |
| Reference price 2 | 8.560 | 14.780 | 12.820 | 6.790 | 7.100 | 4.600 |
| Nbr of stocks (in thousands) | 15,217 | 15,261 | 15,252 | 15,043 | 14,780 | 14,631 |
| Announcement Date | 4/29/21 | 4/25/22 | 4/27/23 | 4/25/24 | 4/29/25 | 4/29/26 |
1EUR in Million2EUR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 76.23M | |
| 26.64x | 1.82x | 16.83x | 0.55% | 293B | |
| 23.64x | 9.53x | 17.11x | 0.37% | 184B | |
| 23.76x | 1.89x | 9.9x | 1.06% | 70.47B | |
| 19.8x | 0.42x | 8.01x | 1.7% | 44.43B | |
| 28.29x | 4.72x | 17.58x | 1.21% | 33.82B | |
| 41.54x | 23.33x | 29.88x | 1.19% | 32.78B | |
| 13.26x | 0.57x | 6.93x | 3.99% | 27.48B | |
| 15.89x | 0.3x | 8.84x | 0.76% | 20.18B | |
| 44.72x | - | - | 0.68% | 19.25B | |
| Average | 26.39x | 5.32x | 14.39x | 1.28% | 72.59B | |
| Weighted average by Cap. | 25.60x | 4.79x | 15.68x | 0.82% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- GUI Stock
- Valuation Guillemot Corporation
Select your edition
All financial news and data tailored to specific country editions
