Company Valuation: Guangzhou R&F Properties Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026
Market Cap 1 8,865 6,306 3,883 4,795 1,720 395.1
Change - -28.86% -38.43% 23.5% -64.14% -77.02%
Enterprise Value (EV) 135,784 120,664 125,444 4,795 1,720 395.1
Change - -11.14% 3.96% -96.18% -64.14% -77.02%
P/E -1x -0.4x -0.19x - -0.1x -
PBR 0.11x 0.12x 0.12x - - -
PEG - -0x -0x - - -
Capitalization / Revenue 116,035x 179,199x 107,148x 270,909x - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 0.1 - - - - -
Rate of return 4.23% - - - - -
EPS 2 -2.358 -4.194 -5.374 - -4.377 -
Distribution rate -4.24% - - - - -
Net sales 76,401 35,193 36,239 17,701 - -
EBITDA -963.5 590.8 -2,127 -3,500 - -
EBIT -2,655 -1,533 -4,239 -5,141 - -
Net income -8,848 -15,737 - - -16,425 -
Net Debt 126,919 114,358 121,562 - - -
Reference price 2 2.3626 1.6807 1.0348 1.2780 0.4583 0.1053
Nbr of stocks (in thousands) 3,752,367 3,752,367 3,752,367 3,752,367 3,752,367 3,752,367
Announcement Date 3/31/22 3/31/23 3/28/24 3/30/25 3/31/26 -
1CNY in Million2CNY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.13x4.58x12.31x3.58% 40.23B
17.54x3.91x15.73x1.4% 27.53B
5.65x0.73x1.53x8.8% 27.34B
7.75x1.41x7.77x4.57% 25.89B
13.6x3.06x14.65x2.57% 25.53B
10.3x2.08x8.84x4.08% 20.7B
8x0.89x3.23x2.79% 20.46B
12.92x6.37x16.74x1.68% 18.84B
36.56x13.51x34x3.25% 17.71B
Average 14.05x 4.06x 12.76x 3.64% 24.92B
Weighted average by Cap. 13.47x 3.78x 12.09x 3.74%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 2777 Stock
  4. GZUHY Stock
  5. Valuation Guangzhou R&F Properties Co., Ltd.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!