Company Valuation: Group Five Pipe Saudi Company

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 1,071 672 882 1,158 972.7
Change - -37.25% 31.25% 31.27% -15.99%
Enterprise Value (EV) 1 1,961 1,420 1,671 1,887 1,469
Change - -27.57% 17.71% 12.93% -22.19%
P/E 30.5x -27.6x 94.1x 30.1x 6.72x
PBR 3.2x 2.15x 2.72x 3.2x 1.99x
PEG -0.5x 0x -1x 0x 0x
Capitalization / Revenue 1.67x 2.91x 1.94x 1.19x 0.48x
EV / Revenue 3.06x 6.16x 3.67x 1.93x 0.72x
EV / EBITDA 26.3x 133x 26.9x 17.5x 6.27x
EV / EBIT 36.2x -144x 40.3x 21.6x 6.89x
EV / FCF 18.8x 10.4x 29.7x 60.5x 5.99x
FCF Yield 5.31% 9.64% 3.37% 1.65% 16.7%
Dividend per Share 2 - - - 0.5 4.3
Rate of return - - - 1.21% 12.4%
EPS 2 1.254 -0.8707 0.3348 1.376 5.173
Distribution rate - - - 36.3% 83.1%
Net sales 1 641.1 230.5 455.3 976.6 2,029
EBITDA 1 74.53 10.68 62.22 108.1 234.1
EBIT 1 54.13 -9.854 41.52 87.37 213.1
Net income 1 35.11 -24.38 9.374 38.52 144.8
Net Debt 1 889.6 748 789.4 729.6 495.9
Reference price 2 38.25 24.00 31.50 41.35 34.74
Nbr of stocks (in thousands) 28,000 28,000 28,000 28,000 28,000
Announcement Date 3/30/22 3/26/23 3/26/24 3/19/25 3/24/26
1SAR in Million2SAR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 471M
13.82x1.55x7.98x0.86% 59.33B
8.54x1.74x4.61x7.87% 55.51B
19.59x0.83x6.94x0.97% 47.54B
14.17x1.57x9.36x0.87% 35.03B
15.3x2.29x5.59x3.99% 32.86B
19.62x1.76x9.7x0.61% 31.85B
12.21x1.12x6.75x2.43% 22.92B
11.76x0.76x6.72x3.63% 21.93B
17.47x1.28x11.58x1.19% 21.3B
Average 14.72x 1.43x 7.69x 2.49% 32.87B
Weighted average by Cap. 14.50x 1.47x 7.40x 2.67%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Group Five Pipe Saudi Company

Historical PBR trend

Valuation ratios - PBR - Group Five Pipe Saudi Company

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Group Five Pipe Saudi Company

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Group Five Pipe Saudi Company

  1. Stock Market
  2. Stocks
  3. 9523 Stock
  4. Valuation Group Five Pipe Saudi Company