|
Market Closed -
Japan Exchange
01:34:51 2026-10-30 EDT
|
5-day change | 1st Jan Change | ||
| 595.00 JPY | -0.34% |
|
-0.17% | -2.30% |
Company Valuation: Greenland Resort Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 4,507 | 4,218 | 5,582 | 7,267 | 6,316 | 6,295 |
| Change | - | -6.42% | 32.35% | 30.19% | -13.09% | -0.33% |
| Enterprise Value (EV) 1 | 11,498 | 10,555 | 11,086 | 12,445 | 11,459 | 12,256 |
| Change | - | -8.21% | 5.04% | 12.26% | -7.92% | 6.96% |
| P/E | -7.12x | -2.86x | 13x | 15.7x | 11.8x | 12.9x |
| PBR | 0.43x | 0.47x | 0.59x | 0.74x | 0.62x | 0.6x |
| PEG | - | -0x | -0x | 1.92x | 0.8x | -1.47x |
| Capitalization / Revenue | 0.98x | 0.73x | 0.97x | 1.13x | 0.99x | 0.98x |
| EV / Revenue | 2.49x | 1.83x | 1.93x | 1.94x | 1.79x | 1.9x |
| EV / EBITDA | 1,643x | 24.5x | 10.1x | 10.3x | 10.3x | 11.2x |
| EV / EBIT | -24.9x | 302x | 14.5x | 14x | 14.8x | 16.7x |
| EV / FCF | -19.7x | 18.5x | 14.1x | 55.6x | 89x | -24.2x |
| FCF Yield | -5.08% | 5.4% | 7.07% | 1.8% | 1.12% | -4.14% |
| Dividend per Share 2 | - | 4 | 12 | 14 | 16 | 15 |
| Rate of return | - | 0.98% | 2.22% | 1.99% | 2.62% | 2.46% |
| EPS 2 | -61.24 | -142.9 | 41.4 | 44.79 | 51.66 | 47.11 |
| Distribution rate | - | -2.8% | 29% | 31.3% | 31% | 31.8% |
| Net sales 1 | 4,616 | 5,754 | 5,732 | 6,406 | 6,412 | 6,452 |
| EBITDA 1 | 7 | 430 | 1,093 | 1,213 | 1,109 | 1,090 |
| EBIT 1 | -462 | 35 | 764 | 889 | 775 | 735 |
| Net income 1 | -633 | -1,477 | 428 | 463 | 534 | 487 |
| Net Debt 1 | 6,991 | 6,337 | 5,504 | 5,178 | 5,143 | 5,961 |
| Reference price 2 | 436.00 | 408.00 | 540.00 | 703.00 | 611.00 | 609.00 |
| Nbr of stocks (in thousands) | 10,337 | 10,337 | 10,337 | 10,337 | 10,337 | 10,337 |
| Announcement Date | 3/30/21 | 3/30/22 | 3/30/23 | 3/28/24 | 3/28/25 | 3/26/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 39.05M | |
| 14.1x | 3.93x | 10.58x | 1.14% | 111B | |
| 27.22x | 5.57x | 19.64x | -.--% | 39.07B | |
| 41.8x | 7.13x | 21.46x | 0.5% | 35.8B | |
| 15.24x | 2.01x | 7.87x | 0.67% | 34.32B | |
| 24.4x | 1.79x | 7.44x | 0.82% | 24.93B | |
| 53.34x | 5.51x | 21.52x | -.--% | 22.99B | |
| 27.63x | 3.36x | 11.8x | -.--% | 10.13B | |
| 27.1x | 2.75x | 10.21x | 5.86% | 5.41B | |
| Average | 28.85x | 4.01x | 13.82x | 1.12% | 31.55B | |
| Weighted average by Cap. | 24.35x | 4.22x | 13.52x | 0.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 9656 Stock
- Valuation Greenland Resort Company Limited
Select your edition
All financial news and data tailored to specific country editions
