|
Market Closed -
Australian S.E.
00:22:43 2026-10-22 EDT
|
5-day change | 1st Jan Change | ||
| 0.0260 AUD | -7.14% |
|
-13.33% | -67.50% |
| 09-28 | Gratifii Limited Auditor Raises 'Going Concern' Doubt | CI |
| 08-31 | Gratifii Limited Reports Earnings Results for the Full Year Ended June 30, 2026 | CI |
Company Valuation: Gratifii Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 17.09 | 15.63 | 18.2 | 14.05 | 35.32 | 15.67 |
| Change | - | -8.58% | 16.48% | -22.82% | 151.42% | -55.63% |
| Enterprise Value (EV) 1 | 19.36 | 16.84 | 18.2 | 16.22 | 33.4 | 13.33 |
| Change | - | -13.02% | 8.12% | -10.89% | 105.92% | -60.1% |
| P/E | 280x | -4.86x | -4x | -1.06x | -2.17x | -1.53x |
| PBR | 13x | 2.84x | 2.24x | 9.63x | 4.78x | 2.22x |
| PEG | - | 0x | -3.04x | -0x | 0x | 0x |
| Capitalization / Revenue | 5.55x | 1.4x | 0.61x | 0.47x | 0.65x | 0.3x |
| EV / Revenue | 6.29x | 1.51x | 0.61x | 0.54x | 0.61x | 0.25x |
| EV / EBITDA | -15.7x | -14.5x | -4.76x | -2.77x | -6.87x | -3.7x |
| EV / EBIT | -15.2x | -8.4x | -4.7x | -2.76x | -4.09x | -2.99x |
| EV / FCF | -5.44x | -8.04x | -29.7x | -6.4x | 42.3x | -3.21x |
| FCF Yield | -18.4% | -12.4% | -3.37% | -15.6% | 2.37% | -31.2% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.001499 | -0.0555 | -0.0562 | -0.113 | -0.0428 | -0.0189 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 3.077 | 11.17 | 29.92 | 29.84 | 54.45 | 53.09 |
| EBITDA 1 | -1.237 | -1.16 | -3.828 | -5.849 | -4.861 | -3.603 |
| EBIT 1 | -1.27 | -2.003 | -3.872 | -5.871 | -8.176 | -4.457 |
| Net income 1 | 0.0593 | -2.434 | -3.812 | -10.52 | -10.95 | -7.556 |
| Net Debt 1 | 2.265 | 1.211 | 0.001746 | 2.173 | -1.918 | -2.345 |
| Reference price 2 | 0.4200 | 0.2700 | 0.2250 | 0.1200 | 0.0930 | 0.0290 |
| Nbr of stocks (in thousands) | 40,695 | 57,872 | 80,895 | 117,070 | 379,791 | 540,382 |
| Announcement Date | 9/7/21 | 9/20/22 | 9/17/23 | 9/30/24 | 9/29/25 | 9/29/26 |
1AUD in Million2AUD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 13.57M | |
| 27.04x | 9.98x | 16.28x | 0.73% | 3,957B | |
| 130.04x | 57.57x | 93.75x | -.--% | 485B | |
| 19.44x | 5.62x | 9.79x | 1.55% | 391B | |
| 220.32x | 19.61x | 57.41x | -.--% | 284B | |
| 29.69x | 5.93x | 18.66x | 1.29% | 270B | |
| 2393.4x | 40.02x | 130.9x | -.--% | 246B | |
| 97.12x | 9.64x | 25.8x | -.--% | 158B | |
| 56.41x | 15.15x | 39.92x | -.--% | 128B | |
| 13.98x | 3.72x | 7.77x | -.--% | 99.27B | |
| Average | 331.94x | 18.58x | 44.48x | 0.4% | 601.88B | |
| Weighted average by Cap. | 142.89x | 15.02x | 29.44x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- GTI Stock
- Valuation Gratifii Limited
Select your edition
All financial news and data tailored to specific country editions
