Valuation Grand Parade Investments Limited

Stocks

End-of-day quote Johannesburg S.E. 2026-09-11			5-day change	1st Jan Change
1.610 ^ZAR	0.00%		-2.42%	-16.58%

04-30	Grand Parade Investments Limited Announces Board and Committee Changes, Effective 29 April 2026	CI
04-20	Grand Parade Investments Limited Announces the Resignation of Kaamilah Finch as Non-Executive Director and Chairman of the Remuneration and Nomination Committee and as Member of the Audit and Risk Committee, Effective 20 April 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,010	1,181	859.8	1,278	1,465	1,116
Change	-	16.92%	-27.2%	48.64%	14.61%	-23.84%
Enterprise Value (EV) ¹	1,605	1,782	808.8	1,242	1,307	994.3
Change	-	11.02%	-54.6%	53.61%	5.22%	-23.94%
P/E	-8.19x	-40.7x	-74.3x	-83.9x	19.8x	18.2x
PBR	0.59x	0.69x	0.75x	1.19x	1.32x	1x
PEG	-	0.5x	1.2x	-2.7x	-0x	-1.1x
Capitalization / Revenue	0.77x	0.7x	49.1x	943x	1,019x	3,821x
EV / Revenue	1.22x	1.06x	46.1x	916x	910x	3,405x
EV / EBITDA	-136x	561x	-6.51x	-12.3x	-23.5x	-18.2x
EV / EBIT	-25.5x	-34.1x	-6.45x	-12.3x	-23.2x	-17.9x
EV / FCF	-24.1x	-85x	-10.8x	-11.2x	29.4x	-26.5x
FCF Yield	-4.14%	-1.18%	-9.24%	-8.92%	3.4%	-3.78%
Dividend per Share ²	-	-	0.12	0.1	0.115	0.12
Rate of return	-	-	6%	3.37%	3.38%	4.6%
EPS ²	-0.2893	-0.0675	-0.0269	-0.0354	0.1714	0.1432
Distribution rate	-	-	-446%	-282%	67.1%	83.8%
Net sales ¹	1,312	1,676	17.53	1.356	1.437	0.292
EBITDA ¹	-11.8	3.173	-124.2	-101	-55.62	-54.55
EBIT ¹	-63.02	-52.2	-125.3	-101.1	-56.41	-55.62
Net income ¹	-123.5	-28.99	-11.58	-15.21	73.65	61.2
Net Debt ¹	594.6	600.4	-51.04	-35.69	-157.5	-121.3
Reference price ²	2.370	2.750	2.000	2.970	3.400	2.610
Nbr of stocks (in thousands)	426,223	429,486	429,923	430,323	430,823	427,428
Announcement Date	8/29/20	10/29/21	9/30/22	9/27/23	9/23/24	9/23/25

¹ZAR in Million²ZAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GRAND PARADE INVESTMENTS LIMITED	-	-	-	-	42.67M
UBS GROUP AG	15.55x	3.74x	-	2.27%	167B
BLACKROCK, INC.	19.68x	5.6x	11.98x	2.12%	167B
BANK OF NEW YORK MELLON CORPORATION (THE)	17.65x	7.7x	-	1.42%	110B
BROOKFIELD ASSET MANAGEMENT LTD.	22.9x	11.95x	20.5x	4.26%	75.38B
STATE STREET CORPORATION	14.45x	5.44x	-	1.81%	53.13B
AMERIPRISE FINANCIAL, INC.	12.23x	1.89x	5.78x	1.2%	49.26B
3I GROUP PLC	5.11x	5.29x	3.8x	3.58%	35.92B
NORTHERN TRUST CORPORATION	14.84x	5.37x	16.73x	1.77%	34.6B
Average	15.30x	5.87x	11.76x	2.3%	77.01B
Weighted average by Cap.	16.78x	5.87x	12.55x	2.25%