Valuation Grand Parade Investments Limited

Stocks

End-of-day quote Johannesburg S.E. Other stock markets 2026-07-22			5-day change	1st Jan Change
1.750 ^ZAR	0.00%		-12.50%	-9.33%

04-30	Grand Parade Investments Limited Announces Board and Committee Changes, Effective 29 April 2026	CI
04-20	Grand Parade Investments Limited Announces the Resignation of Kaamilah Finch as Non-Executive Director and Chairman of the Remuneration and Nomination Committee and as Member of the Audit and Risk Committee, Effective 20 April 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,010	1,181	859.8	1,278	1,465	1,116
Change	-	16.92%	-27.2%	48.64%	14.61%	-23.84%
Enterprise Value (EV) ¹	1,605	1,782	808.8	1,242	1,307	994.3
Change	-	11.02%	-54.6%	53.61%	5.22%	-23.94%
P/E	-8.19x	-40.7x	-74.3x	-83.9x	19.8x	18.2x
PBR	0.59x	0.69x	0.75x	1.19x	1.32x	1x
PEG	-	0.5x	1.2x	-2.7x	-0x	-1.1x
Capitalization / Revenue	0.77x	0.7x	49.1x	943x	1,019x	3,821x
EV / Revenue	1.22x	1.06x	46.1x	916x	910x	3,405x
EV / EBITDA	-136x	561x	-6.51x	-12.3x	-23.5x	-18.2x
EV / EBIT	-25.5x	-34.1x	-6.45x	-12.3x	-23.2x	-17.9x
EV / FCF	-24.1x	-85x	-10.8x	-11.2x	29.4x	-26.5x
FCF Yield	-4.14%	-1.18%	-9.24%	-8.92%	3.4%	-3.78%
Dividend per Share ²	-	-	0.12	0.1	0.115	0.12
Rate of return	-	-	6%	3.37%	3.38%	4.6%
EPS ²	-0.2893	-0.0675	-0.0269	-0.0354	0.1714	0.1432
Distribution rate	-	-	-446%	-282%	67.1%	83.8%
Net sales ¹	1,312	1,676	17.53	1.356	1.437	0.292
EBITDA ¹	-11.8	3.173	-124.2	-101	-55.62	-54.55
EBIT ¹	-63.02	-52.2	-125.3	-101.1	-56.41	-55.62
Net income ¹	-123.5	-28.99	-11.58	-15.21	73.65	61.2
Net Debt ¹	594.6	600.4	-51.04	-35.69	-157.5	-121.3
Reference price ²	2.370	2.750	2.000	2.970	3.400	2.610
Nbr of stocks (in thousands)	426,223	429,486	429,923	430,323	430,823	427,428
Announcement Date	8/29/20	10/29/21	9/30/22	9/27/23	9/23/24	9/23/25

¹ZAR in Million²ZAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GRAND PARADE INVESTMENTS LIMITED	-	-	-	-	45.59M
UBS GROUP AG	15.54x	3.63x	-	2.31%	164B
BLACKROCK, INC.	19.57x	5.48x	11.75x	2.17%	164B
BANK OF NEW YORK MELLON CORPORATION (THE)	17.43x	7.64x	-	1.44%	109B
BROOKFIELD ASSET MANAGEMENT LTD.	25.15x	11.73x	20.16x	4.28%	74.1B
STATE STREET CORPORATION	13.89x	5.31x	-	1.89%	50.89B
AMERIPRISE FINANCIAL, INC.	12.06x	1.82x	5.72x	1.27%	47.36B
NORTHERN TRUST CORPORATION	14.18x	5.38x	17.47x	1.88%	33.06B
3I GROUP PLC	4.79x	4.8x	4.84x	3.7%	34.25B
Average	15.32x	5.72x	11.99x	2.37%	75.1B
Weighted average by Cap.	16.89x	5.76x	12.57x	2.3%