|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.7600 USD | +4.01% |
|
+5.56% | -46.10% |
| 07-08 | GoPro Says CEO Nicholas Woodman Offers $20 Million Financing | MT |
| 07-07 | GoPro, Inc. announced that it expects to receive $20 million in funding | CI |
Company Valuation: GoPro, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,608 | 776.5 | 527.6 | 168.7 | 225.2 | 129.9 | - |
| Change | - | -51.72% | -32.06% | -68.03% | 33.51% | -42.3% | - |
| Enterprise Value (EV) 1 | 1,319 | 693.8 | 490.1 | 159.1 | 239.5 | 102 | 66.38 |
| Change | - | -47.38% | -29.36% | -67.54% | 50.52% | -57.4% | -34.93% |
| P/E | 4.54x | 27.7x | -9.91x | -0.39x | - | - | - |
| PBR | 2.58x | 1.27x | 0.96x | 1.12x | 2.92x | 1.33x | 1.25x |
| PEG | - | -0.3x | 0x | -0x | - | - | - |
| Capitalization / Revenue | 1.39x | 0.71x | 0.52x | 0.21x | 0.35x | 0.16x | 0.18x |
| EV / Revenue | 1.14x | 0.63x | 0.49x | 0.2x | 0.37x | 0.13x | 0.09x |
| EV / EBITDA | 7.86x | 7.32x | -17.9x | -2.22x | -8.4x | 2.88x | 1.79x |
| EV / EBIT | 8.47x | 8.11x | -14.4x | -1.98x | -5.88x | 7.13x | 4.5x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 2.27 | 0.18 | -0.35 | -2.82 | - | - | - |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 1,161 | 1,094 | 1,005 | 801.5 | 651.5 | 799.7 | 736.9 |
| EBITDA 1 | 167.8 | 94.75 | -27.32 | -71.64 | -28.52 | 35.48 | 37.08 |
| EBIT 1 | 155.7 | 85.55 | -34.08 | -80.33 | -40.7 | 14.3 | 14.74 |
| Net income | 371.2 | 28.85 | -53.18 | -432.3 | - | - | - |
| Net Debt 1 | -289.8 | -82.72 | -37.48 | -9.603 | 14.25 | -27.93 | -63.57 |
| Reference price 2 | 10.3100 | 4.9800 | 3.4700 | 1.0900 | 1.4100 | 0.7600 | 0.7600 |
| Nbr of stocks (in thousands) | 155,996 | 155,927 | 152,040 | 154,761 | 159,728 | 170,983 | - |
| Announcement Date | 2/3/22 | 2/2/23 | 2/7/24 | 2/6/25 | 3/5/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.13x | 2.88x | -.--% | 130M | |
| 21.07x | 5.88x | 11.43x | 2.3% | 16.28B | |
| 47.62x | 3.49x | 50.5x | 0.21% | 8.02B | |
| 42.79x | - | - | - | 7.5B | |
| 80.86x | 1.09x | 15.41x | 0.93% | 4.35B | |
| 73.07x | 12.15x | 61.92x | 0.47% | 2.8B | |
| 15.84x | 2.19x | 6.09x | 3.05% | 2.16B | |
| 27.47x | - | - | - | 1.74B | |
| Average | 44.10x | 4.15x | 24.70x | 1.16% | 5.37B | |
| Weighted average by Cap. | 39.31x | 4.95x | 25.05x | 1.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GPRO Stock
- Valuation GoPro, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
