|
Market Closed -
London S.E.
11:35:17 2026-09-25 EDT
|
5-day change | 1st Jan Change | ||
| 14,060.00 GBX | +0.43% |
|
-0.42% | -33.99% |
| 09-17 | WINNERS & LOSERS: Next, Bytes raise view; Helios Towers ups buyback | AN |
| 09-11 | WINNERS & LOSERS: XP Power jumps on broker upgrade; THG extends losses | AN |
Company Valuation: Goodwin PLC
Data adjusted to current consolidation scope
| Fiscal Period: April | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 224.3 | 257.6 | 298.4 | 512.2 | 504.6 | 865.1 |
| Change | - | 14.85% | 15.82% | 71.66% | -1.47% | 71.43% |
| Enterprise Value (EV) 1 | 242.6 | 287.9 | 329.9 | 554.7 | 517.4 | 851.4 |
| Change | - | 18.66% | 14.58% | 68.16% | -6.72% | 64.55% |
| P/E | 18.1x | 19.8x | 18.8x | 30.4x | 20.5x | 15.6x |
| PBR | 1.98x | 2.23x | 2.39x | 4.19x | 3.65x | 6.62x |
| PEG | - | 6.62x | 0.8x | 3.55x | 0.4x | 0x |
| Capitalization / Revenue | 1.71x | 1.79x | 1.61x | 2.68x | 2.3x | 12.6x |
| EV / Revenue | 1.85x | 2x | 1.78x | 2.9x | 2.36x | 12.4x |
| EV / EBITDA | 10.4x | 11.1x | 12.1x | 16.3x | 11.7x | 47.2x |
| EV / EBIT | 14.8x | 15.7x | 16.2x | 20.6x | 13.9x | 85.7x |
| EV / FCF | -744x | 107x | 57.8x | -34.4x | 15.9x | -37.6x |
| FCF Yield | -0.13% | 0.93% | 1.73% | -2.91% | 6.28% | -2.66% |
| Dividend per Share 2 | 1.022 | 1.078 | 1.15 | 1.33 | 2.8 | 3.3 |
| Rate of return | 3.43% | 3.22% | 2.96% | 1.95% | 4.17% | 2.86% |
| EPS 2 | 1.642 | 1.691 | 2.068 | 2.245 | 3.272 | 7.384 |
| Distribution rate | 62.3% | 63.7% | 55.6% | 59.2% | 85.6% | 44.7% |
| Net sales 1 | 131.2 | 144.1 | 185.7 | 191.3 | 219.7 | 68.86 |
| EBITDA 1 | 23.39 | 26.04 | 27.18 | 34.11 | 44.37 | 18.04 |
| EBIT 1 | 16.35 | 18.32 | 20.31 | 26.9 | 37.11 | 9.937 |
| Net income 1 | 12.49 | 12.98 | 15.9 | 16.9 | 24.57 | 55.45 |
| Net Debt 1 | 18.35 | 30.3 | 31.53 | 42.58 | 12.79 | -13.66 |
| Reference price 2 | 29.80 | 33.50 | 38.80 | 68.20 | 67.20 | 115.20 |
| Nbr of stocks (in thousands) | 7,526 | 7,690 | 7,690 | 7,510 | 7,510 | 7,510 |
| Announcement Date | 8/31/21 | 8/19/22 | 6/29/23 | 8/22/24 | 8/14/25 | 8/29/26 |
1GBP in Million2GBP
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 1.4B | |
| 31.28x | 5.45x | 19.7x | 0.83% | 123B | |
| 27.1x | 4.99x | 17.46x | 2.22% | 35.49B | |
| 20.34x | 1.74x | 12.52x | 2.31% | 29.59B | |
| 30.02x | 4.01x | 15.14x | 0.11% | 29.52B | |
| 19.95x | 3.42x | 10.95x | 1.53% | 27.81B | |
| 21.19x | 3.07x | 13.25x | 1.1% | 25.84B | |
| 22.4x | 2.74x | 11.81x | 1.69% | 23.96B | |
| 97.35x | 34.29x | 75.13x | 0.44% | 23.67B | |
| 26.38x | 3.3x | 16.14x | 1.72% | 23.48B | |
| Average | 32.89x | 7.00x | 21.34x | 1.33% | 34.41B | |
| Weighted average by Cap. | 31.72x | 6.27x | 20.29x | 1.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- GDWN Stock
- Valuation Goodwin PLC
Select your edition
All financial news and data tailored to specific country editions
