Valuation Goldwind Science&Technology Co., Ltd. OTC Markets
Stocks
XNJJY
US98421K1007
Renewable Energy Equipment & Services
|
Market Closed -
OTC Markets
10:35:36 2026-10-05 EDT
|
5-day change | 1st Jan Change | ||
| 12.51 USD | +4.25% |
|
0.00% | +13.73% |
| 08-28 | Goldwind Science&Technology Co., Ltd., H1 2026 Earnings Call, Aug 26, 2026 | |
| 08-25 | Goldwind Science&Technology Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Goldwind Science&Technology Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 66,438 | 42,722 | 30,077 | 39,972 | 79,675 | 57,083 | - | - |
| Change | - | -35.7% | -29.6% | 32.9% | 99.33% | -28.36% | - | - |
| Enterprise Value (EV) 1 | 82,706 | 61,944 | 48,667 | 63,675 | 109,029 | 93,449 | 87,669 | 84,609 |
| Change | - | -25.1% | -21.43% | 30.84% | 71.23% | -14.29% | -6.19% | -3.49% |
| P/E | 20.9x | 21.1x | 27.8x | 24.6x | 32.1x | 16x | 12.3x | 10.5x |
| PBR | 1.96x | 1.32x | 0.9x | 1.13x | 1.98x | 1.4x | 1.25x | 1.16x |
| PEG | - | -0.6x | -0.6x | 0.5x | 0.6x | 0.3x | 0.4x | 0.6x |
| Capitalization / Revenue | 1.32x | 0.92x | 0.6x | 0.7x | 1.09x | 0.62x | 0.56x | 0.5x |
| EV / Revenue | 1.64x | 1.33x | 0.96x | 1.12x | 1.5x | 1.02x | 0.86x | 0.74x |
| EV / EBITDA | 12.1x | 11.6x | 11.5x | 11.7x | 12.1x | 8.58x | 6.9x | 5.96x |
| EV / EBIT | 18.4x | 22.3x | 18.7x | 29.4x | 22.3x | 15.4x | 11.5x | 9.64x |
| EV / FCF | -14.5x | 10.5x | -9.95x | -11.9x | -38.1x | -14.2x | -145x | -373x |
| FCF Yield | -6.87% | 9.49% | -10.1% | -8.38% | -2.63% | -7.02% | -0.69% | -0.27% |
| Dividend per Share 2 | 0.25 | 0.12 | 0.1 | 0.14 | 0.2 | 0.2514 | 0.3388 | 0.401 |
| Rate of return | 1.52% | 1.09% | 1.25% | 1.36% | 0.98% | 1.66% | 2.23% | 2.64% |
| EPS 2 | 0.7887 | 0.5203 | 0.2879 | 0.4206 | 0.6355 | 0.948 | 1.231 | 1.439 |
| Distribution rate | 31.7% | 23.1% | 34.7% | 33.3% | 31.5% | 26.5% | 27.5% | 27.9% |
| Net sales 1 | 50,416 | 46,437 | 50,457 | 56,699 | 72,782 | 91,531 | 102,391 | 113,573 |
| EBITDA 1 | 6,813 | 5,358 | 4,250 | 5,450 | 8,984 | 10,898 | 12,706 | 14,184 |
| EBIT 1 | 4,483 | 2,775 | 2,599 | 2,168 | 4,882 | 6,081 | 7,593 | 8,777 |
| Net income 1 | 3,457 | 2,383 | 1,331 | 1,860 | 2,774 | 4,048 | 5,317 | 6,213 |
| Net Debt 1 | 16,268 | 19,222 | 18,591 | 23,703 | 29,354 | 36,367 | 30,587 | 27,527 |
| Reference price 2 | 16.47 | 11.00 | 8.00 | 10.33 | 20.40 | 15.17 | 15.17 | 15.17 |
| Nbr of stocks (in thousands) | 4,225,068 | 4,225,068 | 4,225,068 | 4,182,839 | 4,222,239 | 4,206,156 | - | - |
| Announcement Date | 3/25/22 | 3/30/23 | 3/28/24 | 3/28/25 | 3/27/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.53x | 2.57x | 16.64x | 1.4% | 137B | |
| 19.92x | 1.09x | 8.1x | 0.9% | 27.76B | |
| 12.13x | 1.54x | 8.28x | 1.95% | 24.6B | |
| 10.68x | 3.54x | 6.8x | -.--% | 20.05B | |
| 17.24x | 4.04x | 14.03x | 3.82% | 14.81B | |
| 23.35x | 2.82x | 13.3x | -.--% | 13.47B | |
| -13.85x | 0.97x | 24.11x | -.--% | 12.49B | |
| 16.74x | 1.05x | 8.82x | 1.58% | 8.93B | |
| -7.34x | 1.4x | 12.91x | -.--% | 7.61B | |
| Average | 12.38x | 2.11x | 12.55x | 1.07% | 29.63B | |
| Weighted average by Cap. | 22.54x | 2.33x | 13.91x | 1.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 002202 Stock
- XNJJY Stock
- Valuation Goldwind Science&Technology Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
