Company Valuation: Goldsky Resources Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 18.84 100.1 371 671.2 - -
Change - 431.33% 270.51% 80.94% - -
Enterprise Value (EV) 1 18.84 100.1 371 739.8 791.4 397.2
Change - 431.33% 270.51% 99.44% 6.97% -49.81%
P/E -13.5x -9.5x -5.83x - - -40.2x
PBR - - - - - -
PEG - -0x -0x - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - -37.5x -51.9x -52.3x
EV / EBIT - - - -37.6x -52.1x -
EV / FCF - - - -15.9x -3.66x -1.44x
FCF Yield - - - -6.29% -27.3% -69.4%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.04 -0.16 -0.36 - - -0.09
Distribution rate - - - - - -
Net sales 1 - - - - - -
EBITDA 1 - - - -19.75 -15.25 -7.6
EBIT 1 - - - -19.7 -15.2 -
Net income -1.828 -10.02 -28.24 - - -26
Net Debt 1 - - - 68.6 120.2 -274
Reference price 2 0.540 1.520 2.100 3.620 3.620 3.620
Nbr of stocks (in thousands) 34,896 65,870 176,651 185,427 - -
Announcement Date 4/25/24 3/31/25 3/31/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.06x4.41x6.93x0.89% 124B
14.87x5.81x8.11x0.87% 94.42B
11.74x3.03x4.39x1.96% 68.55B
27.36x16.52x19.22x0.58% 60.95B
12.36x3.92x5.41x4.21% 49.16B
9.48x3.21x4.82x0.54% 32.39B
18.37x4.27x7.75x2.29% 22.73B
19.67x10.22x12.56x0.83% 19.55B
13.27x3.75x7.22x - 19.34B
Average 15.46x 6.13x 8.49x 1.52% 54.54B
Weighted average by Cap. 14.96x 6.06x 8.31x 1.39%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. GSKR Stock
  4. GSKR SDB Stock
  5. Valuation Goldsky Resources Corp.