Company Valuation: Go Metals Corp.

Data adjusted to current consolidation scope
Fiscal Period: July 2020 2021 2022 2023 2024 2025
Market Cap 1 3.102 1.557 1.747 1.405 1.066 0.9331
Change - -49.78% 12.14% -19.54% -24.11% -12.5%
Enterprise Value (EV) 1 3.098 1.257 0.2252 -0.5809 0.685 0.6656
Change - -59.43% -82.08% -357.94% 217.92% -2.82%
P/E -5.1x -1.4x -1.48x -0.47x -1.19x -2.3x
PBR 30.1x 4.37x 0.98x 0.89x 1.14x 1.75x
PEG - -0x 0x -0x 0x 0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -7.4x -1.04x -0.34x 0.17x -0.56x -1.56x
EV / EBIT -5.09x -1.04x -0.32x 0.17x -0.55x -1.56x
EV / FCF -12.8x -2.48x -0.63x 0.56x -0.42x 27.5x
FCF Yield -7.81% -40.3% -158% 178% -241% 3.64%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.2941 -0.3935 -0.1145 -0.2344 -0.067 -0.0304
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -0.4186 -1.207 -0.6661 -3.449 -1.228 -0.4256
EBIT 1 -0.6086 -1.209 -0.6961 -3.488 -1.244 -0.4269
Net income 1 -0.6081 -1.076 -0.6422 -2.823 -0.815 -0.405
Net Debt 1 -0.003387 -0.3007 -1.521 -1.986 -0.3815 -0.2675
Reference price 2 1.5000 0.5500 0.1700 0.1100 0.0800 0.0700
Nbr of stocks (in thousands) 2,068 2,832 10,274 12,775 13,330 13,330
Announcement Date 11/30/20 11/24/21 11/21/22 11/28/23 11/15/24 11/7/25
1CAD in Million2CAD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 509K
15.72x3.67x6.66x3.73% 204B
10.46x2.49x5.5x5.71% 144B
14.18x4.06x6.7x3.47% 96.76B
11.07x0.37x5.91x3.13% 84.16B
25.97x5.8x15.55x-.--% 57.81B
95.91x2.91x7.15x1.88% 51.92B
13.31x2.77x5.38x0.61% 28.87B
11.25x3.59x5.44x5.45% 24.25B
10.13x3.8x6.31x5.27% 23.03B
Average 23.11x 3.27x 7.18x 3.25% 71.47B
Weighted average by Cap. 20.13x 3.18x 6.99x 3.57%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Go Metals Corp.

Historical PBR trend

Valuation ratios - PBR - Go Metals Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Go Metals Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Go Metals Corp.

  1. Stock Market
  2. Stocks
  3. GOCO Stock
  4. Valuation Go Metals Corp.