Valuation Global Partners LP

Stocks

Delayed NYSE Other stock markets 15:48:24 2026-07-24 EDT			5-day change	1st Jan Change
48.60 ^USD	+0.59%		+1.69%	+16.15%

05-22	China's PCG Power plans Hong Kong IPO filing as early as August, sources say	RE
05-08	Global Partners LP, Q1 2026 Earnings Call, May 08, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	797	1,180	1,437	1,570	1,416	1,641	-	-
Change	-	48.09%	21.75%	9.25%	-9.83%	15.96%	-	-
Enterprise Value (EV)	797	1,180	1,437	1,570	1,416	1,641	1,641	1,641
Change	-	48.09%	21.75%	9.25%	-9.83%	15.96%	0%	0%
P/E	17.9x	3.47x	11.3x	19.3x	19.8x	10.3x	13x	11.2x
PBR	-	-	-	-	-	-	-	-
PEG	-	0x	-0.2x	-0.5x	-1.6x	0x	-0.6x	0.7x
Capitalization / Revenue	0.06x	0.06x	0.09x	0.09x	0.08x	0.06x	0.05x	0.04x
EV / Revenue	0x	0x	0x	0x	0x	0.06x	0.05x	0.04x
EV / EBITDA	0x	0x	0x	0x	0x	3.57x	3.82x	3.57x
EV / EBIT	0x	0x	0x	0x	0x	4.97x	5.46x	5x
EV / FCF	-0x	0x	0x	-0x	0x	-26.1x	15.1x	12x
FCF Yield	-6.46%	31.6%	27.8%	-6.15%	11.8%	-3.84%	6.64%	8.34%
Dividend per Share ²	2.34	2.46	2.715	2.9	3.005	3.09	3.17	3.25
Rate of return	9.96%	7.08%	6.42%	6.23%	7.18%	6.39%	6.56%	6.73%
EPS ²	1.31	10.02	3.76	2.41	2.11	4.71	3.71	4.32
Distribution rate	179%	24.6%	72.2%	120%	142%	65.6%	85.4%	75.2%
Net sales ¹	13,248	18,878	16,492	17,164	18,561	28,229	34,356	37,069
EBITDA ¹	244.3	485.2	356.3	388.9	383	459.8	430	460.2
EBIT ¹	142.2	460.3	243.8	251.2	234.7	330	300.7	328.1
Net income ¹	45.01	341.2	128	82.77	72.09	191.3	163.2	191.6
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	23.49	34.77	42.31	46.55	41.85	48.32	48.32	48.32
Nbr of stocks (in thousands)	33,931	33,948	33,965	33,727	33,826	33,971	-	-
Announcement Date	2/28/22	2/27/23	2/28/24	2/28/25	2/27/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GLOBAL PARTNERS LP	10.26x	-	-	6.39%	1.64B
ALIMENTATION COUCHE-TARD INC.	18.82x	0.83x	10.13x	1.03%	57.75B
MURPHY USA INC.	18.78x	0.62x	11.3x	0.4%	11.5B
VIBRA ENERGIA S.A.	9.86x	0.28x	6.11x	3.23%	8.34B
ULTRAPAR PARTICIPACOES S.A.	9.07x	0.3x	5.06x	4.81%	7.01B
ALDREES PETROLEUM AND TRANSPORT SERVICES COMPANY	24.51x	0.54x	11.89x	2.04%	3.11B
ARKO CORP.	27.52x	0.17x	4.75x	-	895M
SAUDI AUTOMOTIVE SERVICES COMPANY	68.97x	0.47x	9.99x	-.--%	746M
Average	23.47x	0.46x	8.46x	2.56%	11.37B
Weighted average by Cap.	17.78x	0.69x	9.51x	1.57%