Valuation Global Oriental

Stocks

Market Closed - BURSA MALAYSIA 04:50:03 2026-09-04 EDT			5-day change	1st Jan Change
0.0900 ^MYR	0.00%		0.00%	-18.18%

08-27	Global Oriental Berhad Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
08-27	Global Oriental Berhad Reports Property, Plant and Equipment Written Off for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	154.6	90.94	106.8	86.39	61.38	45.47
Change	-	-41.18%	17.5%	-19.15%	-28.95%	-25.93%
Enterprise Value (EV) ¹	253.8	283	328.7	267.1	219.7	210.4
Change	-	11.54%	16.13%	-18.74%	-17.73%	-4.22%
P/E	11.1x	6.29x	9.39x	15.7x	36.9x	8.76x
PBR	0.58x	0.36x	0.4x	0.34x	0.24x	0.17x
PEG	-	1.55x	-0.4x	-0.3x	-0.5x	0x
Capitalization / Revenue	0.37x	0.22x	0.27x	0.44x	0.28x	0.3x
EV / Revenue	0.61x	0.67x	0.84x	1.36x	1.02x	1.39x
EV / EBITDA	14.8x	12.9x	8.28x	13.8x	7.7x	7.28x
EV / EBIT	15.7x	13.6x	9.41x	21.3x	11.3x	10.5x
EV / FCF	1.69x	12.6x	3.19x	-322x	32.2x	8.76x
FCF Yield	59.1%	7.96%	31.3%	-0.31%	3.11%	11.4%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0306	0.0318	0.025	0.0121	0.003661	0.0114
Distribution rate	-	-	-	-	-	-
Net sales ¹	419	421.4	392.6	196.9	215.7	151.8
EBITDA ¹	17.12	21.98	39.68	19.31	28.53	28.91
EBIT ¹	16.13	20.78	34.94	12.56	19.44	19.98
Net income ¹	13.9	14.46	11.38	5.511	1.665	5.189
Net Debt ¹	99.16	192.1	221.8	180.7	158.3	165
Reference price ²	0.3400	0.2000	0.2350	0.1900	0.1350	0.1000
Nbr of stocks (in thousands)	454,677	454,677	454,677	454,677	454,677	454,677
Announcement Date	8/27/21	7/29/22	7/31/23	7/31/24	7/30/25	7/29/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GLOBAL ORIENTAL	-	-	-	-	10.12M
SUN HUNG KAI PROPERTIES LIMITED	15.51x	4.92x	13.25x	3.27%	44.16B
MITSUBISHI ESTATE CO., LTD.	18.25x	4x	16.07x	1.34%	28.47B
CHINA RESOURCES LAND LIMITED	8.36x	1.53x	7.99x	4.29%	27.74B
EMAAR PROPERTIES	5.5x	0.66x	1.4x	9.09%	26.47B
MITSUI FUDOSAN CO., LTD.	14.38x	3.1x	14.83x	2.51%	26.04B
CK ASSET HOLDINGS LIMITED	10.51x	2.12x	9.04x	4%	21.13B
ALPHA DHABI HOLDING	7.81x	0.86x	3.15x	2.86%	19.97B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.23x	6.43x	16.91x	1.65%	19.16B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.05x	1.48x	12.38x	3.81%	18.38B
Average	11.51x	2.79x	10.56x	3.65%	23.15B
Weighted average by Cap.	11.97x	2.96x	10.77x	3.67%