Valuation Global Industrial Company

Stocks

Market Closed - NYSE Other stock markets 16:00:02 2026-07-02 EDT			5-day change	1st Jan Change
33.21 ^USD	+0.03%		-0.54%	+13.66%

06-08	Global Industrial Company Showcases Workplace Safety Solutions At ASSP Safety 2026	CI
06-04	Ramp Business Corporation announced that it has received $750 million in funding from a group of investors	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,547	893.1	1,478	947.7	1,125	1,270	-	-
Change	-	-42.25%	65.53%	-35.89%	18.68%	12.93%	-	-
Enterprise Value (EV)	1,547	893.1	1,478	947.7	1,125	1,270	1,270	1,270
Change	-	-42.25%	65.53%	-35.89%	18.68%	12.93%	0%	0%
P/E	15.1x	11.4x	21.1x	15.7x	15.8x	17.4x	14.3x	-
PBR	10.1x	4.26x	5.81x	3.37x	3.59x	3.68x	3.19x	-
PEG	-	-0.5x	-2x	-1.1x	0.9x	5.37x	0.7x	-
Capitalization / Revenue	1.45x	0.77x	1.16x	0.72x	0.82x	0.87x	0.83x	0.79x
EV / Revenue	0x	0x	0x	0x	0x	0.87x	0.83x	0.79x
EV / EBITDA	0x	0x	0x	0x	0x	12.4x	11.3x	10.5x
EV / EBIT	0x	0x	0x	0x	0x	13x	11.1x	11x
EV / FCF	0x	0x	0x	0x	0x	17.8x	15.2x	-
FCF Yield	2.86%	4.75%	7.31%	4.95%	6.63%	5.6%	6.59%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	2.71	2.06	1.84	1.58	1.85	1.91	2.33	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,063	1,166	1,274	1,316	1,379	1,457	1,526	1,607
EBITDA ¹	94.6	113.6	102.9	90.9	112.7	102.7	112.6	121
EBIT ¹	88	105.2	96.5	80.5	97.6	97.86	114.7	116
Net income ¹	103.3	78.8	70.7	61	72.1	74.67	91.23	-
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	40.90	23.53	38.84	24.79	29.22	33.21	33.21	33.21
Nbr of stocks (in thousands)	37,814	37,957	38,064	38,231	38,494	38,261	-	-
Announcement Date	2/15/22	2/21/23	2/29/24	2/25/25	2/24/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GLOBAL INDUSTRIAL COMPANY	17.38x	-	-	-	1.27B
MITSUBISHI CORPORATION	16.5x	1.01x	13.93x	2.84%	97.93B
ITOCHU CORPORATION	13.15x	1.07x	12.38x	2.4%	79.71B
MITSUI & CO., LTD.	13.02x	1.17x	18.75x	3.05%	77.48B
SAMSUNG C&T CORPORATION	27.45x	1.5x	13.77x	0.71%	44.73B
MARUBENI CORPORATION	12.65x	1.11x	17.32x	2.56%	47.08B
SUMITOMO CORPORATION	11.57x	1.37x	14.22x	2.54%	45.36B
ADANI ENTERPRISES LIMITED	62.61x	3.5x	23.32x	0.04%	43.04B
TOYOTA TSUSHO CORPORATION	13.68x	0.63x	9.62x	2.16%	39.1B
BUNZL PLC	18.36x	0.87x	9.08x	2.94%	11.25B
Average	20.64x	1.36x	14.71x	2.14%	48.69B
Weighted average by Cap.	19.46x	1.32x	15.16x	2.25%