Company Valuation: Global Fashion Group S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 965.3 251.6 41.36 48.95 61.98 102.2 - -
Change - -73.94% -83.56% 18.34% 26.61% 64.93% - -
Enterprise Value (EV) 1 1,062 19.09 -167.1 -155.4 -73.12 -24.15 -22.85 -30.82
Change - -98.2% -975.69% 7.05% 52.93% 66.98% 5.38% -34.87%
P/E -7.41x -1.27x -0.24x -0.55x -0.92x -3.15x -5.01x -90.2x
PBR 1.69x 0.53x 0.14x 0.23x 0.39x 1.61x 3.01x 6.44x
PEG - -0x 0x 0x 0x 0.1x 0.1x 1x
Capitalization / Revenue 0.62x 0.23x 0.05x 0.07x 0.09x 0.15x 0.14x 0.14x
EV / Revenue 0.68x 0.02x -0.2x -0.21x -0.11x -0.03x -0.03x -0.04x
EV / EBITDA 78.1x -0.47x 2.87x 7.58x -7.86x -1.16x -0.69x -0.71x
EV / EBIT -13.4x -0.18x 1.42x 1.98x 1.88x 1.03x 2.76x -8.04x
EV / FCF -9.53x 0.78x 2.2x 3.44x 11.2x 3.02x 42.8x -3.49x
FCF Yield -10.5% 129% 45.5% 29.1% 8.89% 33.1% 2.33% -28.7%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.6 -0.9 -0.8 -0.4 -0.3 -0.1433 -0.09 -0.005
Distribution rate - - - - - - - -
Net sales 1 1,560 1,102 838 743.5 679.8 691.6 714.6 747.7
EBITDA 1 13.6 -40.8 -58.3 -20.5 9.3 20.8 33.27 43.53
EBIT 1 -79.3 -107.8 -117.9 -78.4 -38.9 -23.33 -8.267 3.833
Net income 1 -124.2 -196.3 -178.4 -82.5 -60.3 -34.27 -19.1 -4.1
Net Debt 1 96.7 -232.5 -208.5 -204.3 -135.1 -126.4 -125.1 -133
Reference price 2 4.4460 1.1430 0.1880 0.2190 0.2750 0.4510 0.4510 0.4510
Nbr of stocks (in thousands) 217,111 220,111 220,014 223,514 225,364 226,646 - -
Announcement Date 3/8/22 2/28/23 3/6/24 3/6/25 3/3/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-3.15x-0.03x-1.16x-.--% 114M
19.6x3.32x12.7x-.--% 2,730B
28.82x2.06x14.98x3.01% 62.94B
9.74x0.08x3.4x4.04% 34.37B
-26.14x0.57x33.4x-.--% 25B
9.2x0.22x5.97x - 19.94B
16.57x1.43x9.8x3.02% 16.99B
37.11x2.69x18.55x0.69% 16.19B
-1796.56x1.25x19.43x0.01% 15.47B
69.67x6.17x32.85x0.18% 15.88B
Average -163.51x 1.78x 14.99x 1.22% 293.69B
Weighted average by Cap. 10.00x 3.20x 12.93x 0.13%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Global Fashion Group S.A.

Historical PBR trend

Valuation ratios - PBR - Global Fashion Group S.A.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Global Fashion Group S.A.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Global Fashion Group S.A.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Global Fashion Group S.A.
  1. Stock Market
  2. Stocks
  3. GFG Stock
  4. Valuation Global Fashion Group S.A.