|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.560 THB | 0.00% |
|
+0.88% | +14.00% |
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 4.99B | 5.52B | 5.1B | 5.9B | 5.18B | |||||
Other Revenues, Total | 11.13M | 10.44M | 10.69M | 20.01M | 16.83M | |||||
Total Revenues | 5B | 5.53B | 5.11B | 5.92B | 5.19B | |||||
Cost of Goods Sold, Total | 4.61B | 5.17B | 4.7B | 5.49B | 4.76B | |||||
Gross Profit | 390M | 363M | 413M | 433M | 432M | |||||
Selling General & Admin Expenses, Total | 146M | 147M | 159M | 168M | 170M | |||||
Other Operating Expenses, Total | 146M | 147M | 159M | 168M | 170M | |||||
Operating Income | 244M | 216M | 254M | 265M | 262M | |||||
Interest Expense, Total | -7.8M | -12.07M | -21.25M | -27.57M | -17.95M | |||||
Net Interest Expenses | -7.8M | -12.07M | -21.25M | -27.57M | -17.95M | |||||
EBT, Excl. Unusual Items | 236M | 204M | 233M | 238M | 244M | |||||
EBT, Incl. Unusual Items | 236M | 204M | 233M | 238M | 244M | |||||
Income Tax Expense | 46.59M | 40.62M | 46.61M | 46.98M | 48.75M | |||||
Earnings From Continuing Operations | 189M | 163M | 186M | 191M | 195M | |||||
Net Income to Company | 189M | 163M | 186M | 191M | 195M | |||||
Net Income - (IS) | 189M | 163M | 186M | 191M | 195M | |||||
Net Income to Common Incl Extra Items | 189M | 163M | 186M | 191M | 195M | |||||
Net Income to Common Excl. Extra Items | 189M | 163M | 186M | 191M | 195M | |||||
Per Share Items | ||||||||||
Net EPS - Basic | 0.43 | 0.37 | 0.42 | 0.43 | 0.44 | |||||
Basic EPS - Continuing Operations | 0.43 | 0.37 | 0.42 | 0.43 | 0.44 | |||||
Basic Weighted Average Shares Outstanding | 440M | 440M | 440M | 440M | 440M | |||||
Net EPS - Diluted | 0.43 | 0.37 | 0.42 | 0.43 | 0.44 | |||||
Diluted EPS - Continuing Operations | 0.43 | 0.37 | 0.42 | 0.43 | 0.44 | |||||
Diluted Weighted Average Shares Outstanding | 440M | 440M | 440M | 440M | 440M | |||||
Normalized Basic EPS | 0.33 | 0.29 | 0.33 | 0.34 | 0.35 | |||||
Normalized Diluted EPS | 0.33 | 0.29 | 0.33 | 0.34 | 0.35 | |||||
Dividend Per Share | 0.3 | 0.35 | 0.36 | 0.4 | 0.41 | |||||
Payout Ratio | 84.58 | 84.47 | 82.67 | 83.06 | 87.82 | |||||
American Depositary Receipts Ratio (ADR) | 1 | 1 | 1 | 1 | 1 | |||||
Supplemental Items | ||||||||||
EBITDA | 256M | 227M | 264M | 276M | 274M | |||||
EBITA | 244M | 216M | 254M | 265M | 262M | |||||
EBIT | 244M | 216M | 254M | 265M | 262M | |||||
EBITDAR | 256M | 229M | 266M | 279M | 279M | |||||
Total Revenues (As Reported) | 5B | 5.53B | 5.11B | 5.92B | 5.19B | |||||
Effective Tax Rate - (Ratio) | 19.77 | 19.91 | 20.01 | 19.77 | 19.97 | |||||
Current Domestic Taxes | 46.39M | 41.4M | 46.43M | - | - | |||||
Total Current Taxes | 46.39M | 41.4M | 46.43M | 47.12M | 49.89M | |||||
Deferred Domestic Taxes | 201K | -787K | 180K | - | - | |||||
Total Deferred Taxes | 201K | -787K | 180K | -140K | -1.14M | |||||
Normalized Net Income | 147M | 127M | 146M | 149M | 153M | |||||
Interest on Long-Term Debt | 58K | 72K | 75K | 41K | 17K | |||||
Non-Cash Pension Expense | 170K | 200K | 200K | 400K | 400K | |||||
Supplemental Operating Expense Items | ||||||||||
Selling and Marketing Expenses | 35.57M | 38.57M | 43.35M | 42.8M | 43.75M | |||||
General and Administrative Expenses | 111M | 109M | 115M | 125M | 126M | |||||
Net Rental Expense, Total | 872K | 1.32M | 1.36M | 2.88M | 4.85M | |||||
Imputed Operating Lease Interest Expense | 73.36K | 137K | 243K | 653K | 752K | |||||
Imputed Operating Lease Depreciation | 799K | 1.19M | 1.12M | 2.23M | 4.1M |
- Stock Market
- Stocks
- GC Stock
- Financials Global Connections
- Income Statement
Select your edition
All financial news and data tailored to specific country editions
















