Company Valuation: GIANTSTEP Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 1,528,384 386,024 273,646 126,536 95,831
Change - -74.74% -29.11% -53.76% -24.27%
Enterprise Value (EV) 1 1,425,502 323,242 237,903 96,124 80,838
Change - -77.32% -26.4% -59.6% -15.9%
P/E -378x -31.2x -11.1x -4.68x -5.63x
PBR 12.1x 3.24x 2.87x 1.86x 1.84x
PEG -4.2x -0x -0.1x -0.47x 0.1x
Capitalization / Revenue 46.1x 9.5x 6.47x 2.53x 2.61x
EV / Revenue 43x 7.96x 5.62x 1.92x 2.2x
EV / EBITDA 2,846x -28.1x -13.9x -11.4x -6.83x
EV / EBIT -490x -18.1x -9.13x -5.56x -4.22x
EV / FCF -364x -18.7x -29.8x -14.7x -9.05x
FCF Yield -0.27% -5.36% -3.36% -6.81% -11%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -185 -560 -1,112 -1,223 -762.4
Distribution rate - - - - -
Net sales 1 33,157 40,620 42,309 50,088 36,726
EBITDA 1 501 -11,520 -17,111 -8,458 -11,841
EBIT 1 -2,909 -17,906 -26,059 -17,293 -19,144
Net income 1 -3,515 -12,272 -24,608 -27,052 -17,005
Net Debt 1 -102,882 -62,782 -35,743 -30,413 -14,993
Reference price 2 70,000.00 17,450.00 12,370.00 5,720.00 4,295.00
Nbr of stocks (in thousands) 21,834 22,122 22,122 22,122 22,312
Announcement Date 3/16/22 3/21/23 3/20/24 3/21/25 3/23/26
1KRW in Million2KRW
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 19.15M
-358.01x1.53x16.1x-.--% 41.44B
-9.38x1.73x9.31x2.35% 40.09B
23.13x2.57x12.08x3.08% 34.55B
52.9x3.65x26.87x-.--% 23.02B
21.42x2.72x11.39x2.52% 16.02B
35.68x1.83x16.64x2.32% 11.83B
26.99x3.42x14.77x1.34% 8.93B
-247.88x10.53x304.39x-.--% 7.53B
117.37x2.99x6.29x1.17% 6.27B
Average -37.53x 3.44x 46.43x 1.42% 18.97B
Weighted average by Cap. -70.23x 2.63x 25.94x 1.52%

Y-o-Y evolution of P/E

Valuation ratios - P/E - GIANTSTEP Inc.

Historical PBR trend

Valuation ratios - PBR - GIANTSTEP Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - GIANTSTEP Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - GIANTSTEP Inc.

  1. Stock Market
  2. Stocks
  3. A289220 Stock
  4. Valuation GIANTSTEP Inc.