Company Valuation: Gfinity plc

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Market Cap 1 14.15 41.87 10.23 0.8157 0.9177 3.555
Change - 195.83% -75.56% -92.03% 12.5% 287.35%
Enterprise Value (EV) 1 12.98 40.5 8.092 0.5453 0.8946 3.446
Change - 211.95% -80.02% -93.26% 64.07% 285.19%
P/E -1.31x -9.48x -2.4x -0.1x -1.36x -3.86x
PBR 2.95x 11.9x 1.28x 3.65x 2.52x 12.1x
PEG - 0.1x 0.1x -0x 0x -0.96x
Capitalization / Revenue 3.16x 7.35x 1.95x 0.37x 0.48x 4.13x
EV / Revenue 2.89x 7.11x 1.54x 0.25x 0.47x 4x
EV / EBITDA -1.84x -12.1x -2.03x -0.23x -0.9x -6.62x
EV / EBIT -1.72x -11.3x -1.92x -0.21x -0.89x -6.62x
EV / FCF -5.06x -47.3x -19.2x -5.12x -0.98x -8.64x
FCF Yield -19.7% -2.12% -5.2% -19.5% -102% -11.6%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0149 -0.004748 -0.003545 -0.005957 -0.000199 -0.000207
Distribution rate - - - - - -
Net sales 1 4.486 5.693 5.259 2.19 1.895 0.8606
EBITDA 1 -7.062 -3.341 -3.992 -2.372 -0.9896 -0.5204
EBIT 1 -7.541 -3.581 -4.214 -2.552 -1.004 -0.5208
Net income 1 -7.725 -3.846 -3.981 -10.25 -0.5944 -0.7827
Net Debt 1 -1.172 -1.376 -2.141 -0.2705 -0.0232 -0.109
Reference price 2 0.019500 0.045000 0.008500 0.000620 0.000270 0.000800
Nbr of stocks (in thousands) 725,868 930,513 1,203,897 1,315,697 3,399,030 4,443,601
Announcement Date 11/9/20 12/15/21 12/23/22 12/22/23 1/10/25 12/16/25
1GBP in Million2GBP
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 3.38M
13.46x2.81x6.98x2.54% 76.64B
20.44x3.64x12.87x15.3% 15.51B
10.68x1.44x4.24x1.03% 7.04B
25.13x2.39x11.25x1.8% 6.7B
14.17x2.49x11.59x5% 6.18B
14.87x3.65x9.51x5.03% 4.33B
14.88x5.03x11.92x3.38% 3.52B
19.55x2.41x11.8x4.28% 3.41B
10.03x1.05x4.73x1.32% 3.23B
Average 15.91x 2.77x 9.43x 4.41% 12.66B
Weighted average by Cap. 14.98x 2.83x 8.29x 4.23%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. GFIN Stock
  4. Valuation Gfinity plc
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!