Valuation Genpact Limited Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate 05:16:34 2026-08-26 EDT			5-day change	1st Jan Change
31.90 ^EUR	+0.02%		+6.96%	-21.39%

08-18	Genpact Insider Sold Shares Worth $510,545, According to a Recent SEC Filing	MT
08-13	Genpact Insider Sold Shares Worth $987,592, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,982	8,489	6,297	7,575	8,066	6,259	-	-
Change	-	-14.96%	-25.82%	20.29%	6.48%	-22.39%	-	-
Enterprise Value (EV) ¹	10,739	9,268	6,980	8,148	8,754	6,709	5,825	5,144
Change	-	-13.69%	-24.69%	16.73%	7.44%	-23.36%	-13.17%	-11.7%
P/E	27.8x	24.6x	10.2x	15.1x	14.9x	10.5x	9.47x	8.5x
PBR	5.29x	4.47x	3.52x	3.14x	3.24x	2.28x	1.81x	1.46x
PEG	-	-15.66x	0.1x	-0.9x	1.52x	0.8x	0.9x	0.7x
Capitalization / Revenue	2.48x	1.94x	1.41x	1.59x	1.59x	1.15x	1.07x	0.99x
EV / Revenue	2.67x	2.12x	1.56x	1.71x	1.72x	1.23x	1x	0.82x
EV / EBITDA	13.9x	11.5x	8.35x	9.22x	9.14x	6.58x	5.2x	4.2x
EV / EBIT	16.2x	12.9x	9.15x	10x	9.86x	6.99x	5.58x	4.53x
EV / FCF	16.8x	23.6x	16x	15.3x	11.9x	10.5x	8.27x	6.57x
FCF Yield	5.97%	4.24%	6.24%	6.54%	8.39%	9.49%	12.1%	15.2%
Dividend per Share ²	0.43	0.5	0.55	0.61	-	0.7443	0.8328	0.9075
Rate of return	0.81%	1.08%	1.58%	1.42%	-	2%	2.24%	2.44%
EPS ²	1.91	1.88	3.41	2.85	3.13	3.548	3.935	4.383
Distribution rate	22.5%	26.6%	16.1%	21.4%	-	21%	21.2%	20.7%
Net sales ¹	4,022	4,371	4,477	4,767	5,080	5,437	5,823	6,297
EBITDA ¹	771.8	805.1	835.5	883.7	958.2	1,019	1,121	1,225
EBIT ¹	662.7	718.2	762.9	813.9	887.6	959.7	1,043	1,135
Net income ¹	369.4	353.4	631.3	513.7	552.5	605.3	662.7	724.2
Net Debt ¹	756.5	779.5	683.3	573.2	688.5	449.9	-434	-1,115
Reference price ²	53.08	46.32	34.71	42.95	46.78	37.25	37.25	37.25
Nbr of stocks (in thousands)	188,060	183,258	181,412	176,361	172,414	168,034	-	-
Announcement Date	2/11/22	2/9/23	2/8/24	2/6/25	2/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CINTAS CORPORATION	37.33x	6.8x	24.15x	0.92%	81.94B
JACOBS SOLUTIONS INC.	39.73x	1.32x	14.16x	0.94%	17.66B
BUREAU VERITAS SA	20.42x	2.08x	10.27x	3.6%	14.4B
INTERTEK GROUP PLC	25.44x	2.84x	12.16x	2.93%	12.24B
ALS LIMITED	25.27x	3.52x	13.55x	2.29%	8.14B
ISS A/S	15.65x	0.66x	9.36x	1.37%	7.14B
GENPACT LIMITED	10.5x	1.23x	6.58x	2%	6.26B
EXLSERVICE HOLDINGS, INC.	22.04x	2.38x	11.2x	-.--%	5.68B
DKSH HOLDING AG	18.5x	0.4x	9.23x	4.03%	5.28B
Average	23.88x	2.36x	12.29x	2.01%	17.64B
Weighted average by Cap.	31.32x	4.42x	17.99x	1.52%