Company Valuation: Genolution Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Market Cap 1 87,181 73,594 40,175 34,308
Change - -15.58% -45.41% -14.6%
Enterprise Value (EV) 1 57,676 54,278 31,225 30,423
Change - -5.89% -42.47% -2.57%
P/E 5.85x -12.8x -5.89x -2.95x
PBR 0.85x 0.79x 0.5x 0.5x
PEG - 0x -0.2x -0x
Capitalization / Revenue 2.29x 7.54x 5.63x 3.65x
EV / Revenue 1.51x 5.56x 4.38x 3.23x
EV / EBITDA 3.59x -9.85x -4.38x -4.85x
EV / EBIT 3.91x -7.65x -3.41x -3.52x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 768.9 -300.4 -378 -644.5
Distribution rate - - - -
Net sales 1 38,085 9,761 7,136 9,404
EBITDA 1 16,065 -5,513 -7,123 -6,279
EBIT 1 14,737 -7,091 -9,164 -8,642
Net income 1 14,602 -5,512 -6,826 -11,643
Net Debt 1 -29,504 -19,316 -8,950 -3,886
Reference price 2 4,500.00 3,835.00 2,225.00 1,899.00
Nbr of stocks (in thousands) 19,373 19,190 18,056 18,067
Announcement Date 3/21/24 3/21/24 3/20/25 3/19/26
1KRW in Million2KRW
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 22.09M
18.83x6.63x13.18x1.58% 64.69B
30.16x8x26.2x0.05% 54.78B
36.79x6.53x19.51x0.88% 53.49B
35.59x3.45x14.87x-.--% 45.98B
49.71x5.74x31.52x-.--% 42.94B
-19.41x187.75x-20.66x-.--% 40.08B
28.93x8.21x21.27x0.37% 33.52B
27.67x5.83x15.12x-.--% 23.97B
32.66x5.97x20.09x-.--% 23.67B
Average 26.77x 26.46x 15.68x 0.32% 38.31B
Weighted average by Cap. 26.72x 25.33x 15.90x 0.43%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Genolution Inc.

Historical PBR trend

Valuation ratios - PBR - Genolution Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Genolution Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Genolution Inc.

  1. Stock Market
  2. Stocks
  3. A225220 Stock
  4. Valuation Genolution Inc.