|
End-of-day quote
Taipei Exchange
2026-10-14
|
5-day change | 1st Jan Change | ||
| 38.25 TWD | 0.00% |
|
+5.23% | +29.44% |
| 08-14 | Genie Networks Limited Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 04-29 | Genie Networks Limited Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: Genie Networks Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 657.7 | 737.8 | 522.9 | 642.1 | 593.4 | 757.4 |
| Change | - | 12.17% | -29.12% | 22.79% | -7.58% | 27.65% |
| Enterprise Value (EV) 1 | 391.4 | 475 | 219.8 | 333.5 | 309.5 | 520.3 |
| Change | - | 21.36% | -53.72% | 51.7% | -7.2% | 68.13% |
| P/E | 48.1x | 37.7x | 40.3x | 46.4x | 210x | 12.4x |
| PBR | 2.62x | 2.71x | 1.81x | 2.21x | 2.1x | 2.23x |
| PEG | - | 0.9x | -1.2x | 6.98x | -2.6x | 0x |
| Capitalization / Revenue | 3.33x | 3.73x | 3.05x | 3.43x | 3.36x | 2.83x |
| EV / Revenue | 1.98x | 2.4x | 1.28x | 1.78x | 1.75x | 1.95x |
| EV / EBITDA | 20.9x | 29.3x | 213x | 21.3x | -1,433x | 7.26x |
| EV / EBIT | 27.2x | 36.4x | -152x | 25x | -159x | 7.5x |
| EV / FCF | 27.2x | -46.6x | 7.22x | 34.2x | -17.3x | -9.89x |
| FCF Yield | 3.67% | -2.15% | 13.9% | 2.93% | -5.79% | -10.1% |
| Dividend per Share 2 | - | - | 0.5 | 0.5 | 0.2 | 2 |
| Rate of return | - | - | 2.45% | 2% | 0.86% | 6.77% |
| EPS 2 | 0.54 | 0.77 | 0.5063 | 0.54 | 0.11 | 2.38 |
| Distribution rate | - | - | 98.8% | 92.6% | 182% | 84% |
| Net sales 1 | 197.6 | 197.7 | 171.2 | 187.1 | 176.8 | 267.4 |
| EBITDA 1 | 18.74 | 16.21 | 1.034 | 15.66 | -0.216 | 71.64 |
| EBIT 1 | 14.38 | 13.04 | -1.446 | 13.36 | -1.943 | 69.32 |
| Net income 1 | 13.91 | 19.92 | 12.98 | 13.97 | 2.947 | 61.21 |
| Net Debt 1 | -266.3 | -262.8 | -303.1 | -308.6 | -283.9 | -237.2 |
| Reference price 2 | 26.00 | 29.00 | 20.40 | 25.05 | 23.15 | 29.55 |
| Nbr of stocks (in thousands) | 25,297 | 25,440 | 25,632 | 25,632 | 25,632 | 25,632 |
| Announcement Date | 4/27/21 | 4/22/22 | 4/27/23 | 4/25/24 | 4/27/25 | 4/30/26 |
1TWD in Million2TWD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 30.45M | |
| 13.08x | 0.4x | 6.39x | 4.41% | 18.45B | |
| 16.36x | 0.72x | 8.14x | 4.62% | 5.47B | |
| 10.06x | 0.46x | 6.23x | 2.8% | 4.24B | |
| 9.3x | - | - | - | 3.71B | |
| 13.09x | 0.38x | 8.28x | 2.59% | 3B | |
| 7.79x | 0.14x | 2.85x | 2.21% | 2.42B | |
| 15.88x | 0.91x | 12.12x | 3.88% | 2.32B | |
| Average | 12.22x | 0.50x | 7.33x | 3.42% | 4.95B | |
| Weighted average by Cap. | 12.70x | 0.47x | 6.93x | 3.92% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 8298 Stock
- Valuation Genie Networks Limited
Select your edition
All financial news and data tailored to specific country editions
