Company Valuation: GENFIT

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 154.9 214.6 197 176 176.3 461.1 461.1 -
Change - 38.52% -8.19% -10.69% 0.17% 161.59% 0% -
Enterprise Value (EV) 1 169.6 30.1 131.8 168.4 156.6 166.7 414.2 404.2
Change - -82.25% 337.75% 27.79% -6.98% 6.41% 1.93% -2.42%
P/E Ratio -1.54x 3.51x -8.27x -6.1x 118x -3.06x 48.7x 61.5x
PBR -9.5x 2.55x - 2.59x 2.54x 5.03x 5.88x 7.07x
PEG - -0x 0x -0.3x -1x 0x -0x -3x
Capitalization / Revenue 20x 2.51x 7.42x 4.61x 2.48x 3.69x 4.84x 4.11x
EV / Revenue 21.9x 0.35x 4.96x 4.41x 2.21x 2.34x 4.35x 3.6x
EV / EBITDA -2.29x 0.87x -5.18x -6.75x 31.3x -3.22x 14.7x 6.66x
EV / EBIT -2.19x 0.95x -4.83x -6.33x 47.7x -37x 14.2x 7.73x
EV / FCF -1.74x 0.3x - -3.02x 10.7x -6.04x -34.5x -6,063x
FCF Yield -57.4% 330% - -33.2% 9.35% -16.6% -2.9% -0.02%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -2.6 1.23 -0.48 -0.58 0.03 -1.72 0.1901 0.1506
Distribution rate - - - - - - - -
Net sales 1 7.758 85.58 26.57 38.18 70.94 71.12 95.2 112.3
EBITDA 1 -74.03 34.56 -25.46 -24.93 5.005 -51.79 28.08 60.67
EBIT 1 -77.59 31.82 -27.29 -26.58 3.281 -4.5 29.22 52.26
Net income 1 -101.2 67.26 -23.72 -28.89 1.507 -85.97 18.31 1.675
Net Debt 1 14.66 -184.5 -65.28 -7.611 -19.66 -95.52 -46.87 -56.87
Reference price 2 3.992 4.316 3.968 3.540 3.535 9.260 9.260 9.260
Nbr of stocks (in thousands) 38,811 49,727 49,655 49,712 49,865 49,795 49,795 -
Announcement Date 4/1/21 4/7/22 4/13/23 4/4/24 4/24/25 4/2/26 - -
1EUR in Million2EUR
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
29.6x5.25x16.28x1.11% 43.03B
-19.35x285.46x-17.58x-.--% 32.71B
22.08x2.54x10.99x-.--% 30.29B
39.46x3.91x25.05x-.--% 29.4B
29.23x7.53x19.36x0.4% 25.08B
27.43x4.4x20.02x-.--% 13.35B
22.25x1.93x8.48x1.2% 12.97B
-20.3x13.35x-19.88x-.--% 12.11B
Average 16.30x 40.55x 7.84x 0.34% 24.87B
Weighted average by Cap. 18.16x 51.23x 9.13x 0.37%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!