Company Valuation: Gattaca plc

Data adjusted to current consolidation scope
Fiscal Period: July 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 77.82 21.8 31.54 28.69 28.02 42.47 - -
Change - -71.99% 44.7% -9.02% -2.35% 51.57% - -
Enterprise Value (EV) 1 57.93 5.829 9.938 7.948 12.3 27.5 30.6 31.5
Change - -89.94% 70.49% -20.03% 54.76% 123.57% 11.26% 2.96%
P/E - - - - - - - -
PBR - - - - - - - -
PEG - - - - - - - -
Capitalization / Revenue 0.19x 0.05x 0.08x 0.07x 0.07x 0.1x 0.09x 0.09x
EV / Revenue 0.14x 0.01x 0.03x 0.02x 0.03x 0.06x 0.07x 0.06x
EV / EBITDA 9.49x 2.15x 2.61x 2.13x 2.92x 3.76x 4.08x 3.73x
EV / EBIT 15.9x 11.5x 4.27x 3.61x 4.32x 4.68x 4.81x 4.28x
EV / FCF -8.31x -1.65x 1.22x 3.69x -3.89x 12.1x 30.8x 24.6x
FCF Yield -12% -60.5% 82.1% 27.1% -25.7% 8.24% 3.25% 4.06%
Dividend per Share 2 0.015 - 0.025 0.025 0.02 0.0598 0.0688 0.0797
Rate of return 0.62% - 2.53% 2.75% 2.22% 4.35% 5.01% 5.8%
EPS 2 - - - - - - - -
Distribution rate - - - - - - - -
Net sales 1 415.7 403.3 385.2 389.5 398.9 445.6 467.1 493
EBITDA 1 6.106 2.715 3.802 3.732 4.214 7.321 7.499 8.443
EBIT 1 3.639 0.505 2.327 2.199 2.849 5.875 6.366 7.355
Net income - - - 0.186 - - - -
Net Debt 1 -19.89 -15.97 -21.6 -20.75 -15.72 -14.97 -11.88 -10.97
Reference price 2 2.410 0.675 0.990 0.910 0.900 1.375 1.375 1.375
Nbr of stocks (in thousands) 32,290 32,290 31,857 31,533 31,135 30,888 - -
Announcement Date 11/4/21 11/3/22 10/24/23 10/24/24 10/23/25 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 0.06x3.71x4.38% 56.25M
32.96x5.84x22.35x0.14% 162B
23.61x4.84x16.16x2.48% 114B
20.29x6.24x13.25x4.35% 39.74B
11.05x3.57x7.82x1.52% 7.48B
17.67x0.31x7.86x4.75% 6.82B
20.12x3.75x11.86x1.75% 4.87B
11.66x0.26x7.03x4.62% 4.41B
13.77x0.34x5.68x4.4% 4.16B
13.21x1.16x6.72x3.03% 3.98B
Average 18.26x 2.64x 10.24x 3.14% 34.84B
Weighted average by Cap. 26.77x 5.18x 17.96x 1.67%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Gattaca plc

Historical PBR trend

Valuation ratios - PBR - Gattaca plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Gattaca plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Gattaca plc


Year-on-year evolution of the Yield

Valuation ratios - Yield - Gattaca plc
  1. Stock Market
  2. Stocks
  3. GATC Stock
  4. Valuation Gattaca plc