|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 27.05 USD | +5.25% |
|
+3.09% | +25.99% |
| 07-16 | RBC Capital Adjusts Price Target on Gates Industrial to $33 From $30, Maintains Outperform Rating | MT |
| 06-25 | Gates Industrial Shareholders Vote to Approve Redomiciliation | MT |
Company Valuation: GATS INDL
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,645 | 3,223 | 3,544 | 5,240 | 5,545 | 6,528 | - | - |
| Change | - | -30.61% | 9.98% | 47.83% | 5.84% | 17.72% | - | - |
| Enterprise Value (EV) 1 | 6,551 | 5,107 | 5,275 | 6,908 | 6,966 | 7,686 | 7,273 | 6,651 |
| Change | - | -22.04% | 3.29% | 30.95% | 0.83% | 10.34% | -5.38% | -8.55% |
| P/E | 15.9x | 14.8x | 16x | 27.8x | 22.4x | 24.3x | 20.3x | 17.8x |
| PBR | 1.5x | 1.06x | 1.1x | 1.74x | 1.63x | 1.87x | 1.77x | 1.57x |
| PEG | - | -0.6x | 1.76x | -2.3x | 0.8x | 1.5x | 1x | 1.3x |
| Capitalization / Revenue | 1.34x | 0.91x | 0.99x | 1.54x | 1.61x | 1.82x | 1.75x | 1.68x |
| EV / Revenue | 1.89x | 1.44x | 1.48x | 2.03x | 2.02x | 2.15x | 1.94x | 1.72x |
| EV / EBITDA | 8.9x | 7.5x | 7.06x | 9.08x | 9.05x | 9.54x | 8.2x | 7.08x |
| EV / EBIT | 13.5x | 13.3x | 11.4x | 14.4x | 10.4x | 11x | 9.36x | 7.93x |
| EV / FCF | 21.5x | 27.1x | 12.6x | 23.3x | 19.1x | 19.2x | 16.6x | 13.4x |
| FCF Yield | 4.65% | 3.68% | 7.96% | 4.29% | 5.23% | 5.22% | 6.03% | 7.44% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1 | 0.77 | 0.84 | 0.74 | 0.96 | 1.115 | 1.333 | 1.52 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,474 | 3,554 | 3,570 | 3,408 | 3,443 | 3,579 | 3,739 | 3,878 |
| EBITDA 1 | 735.8 | 680.6 | 747 | 761.1 | 770.1 | 805.8 | 886.9 | 939.5 |
| EBIT 1 | 484.1 | 384 | 462.6 | 478.7 | 672.1 | 700.8 | 777 | 838.9 |
| Net income 1 | 297.1 | 220.8 | 232.9 | 194.9 | 251.4 | 282.9 | 328.7 | 364.4 |
| Net Debt 1 | 1,906 | 1,885 | 1,731 | 1,669 | 1,420 | 1,158 | 744.7 | 123.2 |
| Reference price 2 | 15.91 | 11.41 | 13.42 | 20.57 | 21.47 | 27.05 | 27.05 | 27.05 |
| Nbr of stocks (in thousands) | 291,935 | 282,448 | 264,109 | 254,718 | 258,280 | 254,000 | - | - |
| Announcement Date | 2/7/22 | 2/9/23 | 2/8/24 | 2/6/25 | 2/12/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.06x | 2.15x | 9.53x | -.--% | 6.53B | |
| 15.14x | - | - | - | 13.04B | |
| 21.75x | 2.71x | 11.83x | 2.1% | 9.39B | |
| 286.87x | 61.94x | 206.72x | 0.12% | 8.15B | |
| 86.31x | 28.1x | 71x | 0.26% | 5.95B | |
| 21.68x | 1.79x | 10.78x | 1.99% | 6.66B | |
| 103.11x | 8.12x | 36.15x | 0.37% | 3.77B | |
| 35.95x | 3.76x | 17.46x | 0.95% | 3.29B | |
| 22.68x | - | - | - | 2.35B | |
| 20.63x | - | - | 1.45% | 1.99B | |
| Average | 63.72x | 15.51x | 51.92x | 0.91% | 6.11B | |
| Weighted average by Cap. | 67.87x | 17.52x | 58.20x | 0.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GTES Stock
- Valuation GATS INDL
Select your edition
All financial news and data tailored to specific country editions
