Company Valuation: Ganga Forging Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 455.6 815.9 323.2 921.9 574.3 320.8
Change - 79.07% -60.39% 185.25% -37.71% -44.13%
Enterprise Value (EV) 1 559.1 932.5 464.4 1,013 738.2 520.9
Change - 66.78% -50.2% 118.19% -27.14% -29.44%
P/E 430x 78.9x 19.5x 290x 94x -8.78x
PBR 3.76x 6.8x 2.42x 3.72x 1.79x 1.13x
PEG - 0x 0.3x -3.6x 1.8x 0x
Capitalization / Revenue 1.98x 2.83x 0.97x 2.48x 1.33x 0.9x
EV / Revenue 2.43x 3.23x 1.39x 2.72x 1.71x 1.46x
EV / EBITDA 32x 36.6x 23.3x 39.9x 32.7x -25.5x
EV / EBIT 63.9x 56x 41.6x 65.6x 62.4x -16.1x
EV / FCF 444x -28.4x -14x -7.77x 58.2x -33.3x
FCF Yield 0.23% -3.52% -7.16% -12.9% 1.72% -3%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.009999 0.0976 0.1564 0.03 0.0455 -0.2711
Distribution rate - - - - - -
Net sales 1 229.8 288.3 334.1 372.1 432.2 356.2
EBITDA 1 17.49 25.48 19.92 25.41 22.57 -20.43
EBIT 1 8.749 16.66 11.15 15.44 11.84 -32.29
Net income 1 1.072 10.34 16.57 4.434 6.131 -36.54
Net Debt 1 103.5 116.6 141.2 91.31 163.9 200
Reference price 2 4.300 7.700 3.050 8.700 4.280 2.380
Nbr of stocks (in thousands) 105,964 105,964 105,964 105,964 134,177 134,802
Announcement Date 9/3/21 9/4/23 9/4/23 9/3/24 9/2/25 9/2/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 4.97M
13.71x1.58x8.08x0.82% 62.13B
7.43x1.5x3.99x8.99% 48.61B
19.63x0.79x6.65x1.02% 45.13B
14.21x1.58x9.2x0.85% 35.67B
17.58x1.72x9.34x0.62% 32.01B
17.92x2.24x5.63x3.66% 30.87B
16.31x1.24x10.72x1.14% 22.26B
11.78x1.09x6.57x2.52% 22.05B
11.86x0.76x6.21x3.67% 21.78B
Average 14.49x 1.39x 7.38x 2.59% 32.05B
Weighted average by Cap. 14.36x 1.42x 7.23x 2.68%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Ganga Forging Limited

Historical PBR trend

Valuation ratios - PBR - Ganga Forging Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Ganga Forging Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Ganga Forging Limited

  1. Stock Market
  2. Stocks
  3. GANGAFORGE Stock
  4. Valuation Ganga Forging Limited