Valuation Gaming and Leisure Properties, Inc. Berne S.E.

Stocks

End-of-day quote Berne S.E. Other stock markets 2026-07-08			5-day change	1st Jan Change
35.25 ^CHF	-2.31%		-2.60%	-

05-20	Gaming and Leisure Properties Raises Quarterly Dividend to $0.82 a Share, Payable June 26 to Holders of Record June 12	MT
05-20	Gaming and Leisure Properties Declares Second Quarter 2026 Cash Dividend, Payable on June 26, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	11,973	13,414	13,177	13,215	12,648	12,482	-	-
Change	-	12.04%	-1.77%	0.28%	-4.29%	-1.31%	-	-
Enterprise Value (EV) ¹	17,854	19,357	19,175	20,549	19,688	20,455	20,690	20,784
Change	-	8.42%	-0.94%	7.16%	-4.19%	3.89%	1.15%	0.45%
P/E	21.5x	19.3x	17.8x	16.8x	15.1x	13.6x	13.2x	12.7x
PBR	3.84x	3.59x	3.31x	3.19x	2.81x	2.55x	2.55x	2.43x
PEG	-	1x	6.87x	4.65x	5.42x	1.4x	4.13x	3.17x
Capitalization / Revenue	9.84x	10.2x	9.15x	8.63x	7.93x	7.23x	6.81x	6.58x
EV / Revenue	14.7x	14.8x	13.3x	13.4x	12.3x	11.8x	11.3x	11x
EV / EBITDA	16.3x	15.8x	14.7x	15x	13.4x	12.6x	12x	11.6x
EV / EBIT	21.2x	18.8x	17.9x	18.2x	16.4x	15.1x	14.4x	13.9x
EV / FCF	22.6x	21.6x	19.9x	19.9x	23.9x	17.3x	16.4x	-
FCF Yield	4.42%	4.63%	5.02%	5.03%	4.19%	5.79%	6.1%	-
Dividend per Share ²	2.66	2.805	3.15	3.04	3.1	3.199	3.277	3.397
Rate of return	5.47%	5.38%	6.38%	6.31%	6.94%	7.26%	7.44%	7.71%
EPS ²	2.26	2.7	2.77	2.87	2.95	3.237	3.34	3.474
Distribution rate	118%	104%	114%	106%	105%	98.8%	98.1%	97.8%
Net sales ¹	1,216	1,312	1,440	1,532	1,595	1,727	1,834	1,897
EBITDA ¹	1,097	1,222	1,307	1,374	1,467	1,617	1,721	1,794
EBIT ¹	841.8	1,030	1,069	1,131	1,201	1,356	1,433	1,499
Net income ¹	534	684.7	734.3	784.6	825.1	947.3	997.6	1,057
Net Debt ¹	5,881	5,943	5,998	7,334	7,041	7,974	8,209	8,302
Reference price ²	48.66	52.09	49.35	48.16	44.69	44.07	44.07	44.07
Nbr of stocks (in thousands)	246,051	257,517	267,016	274,392	283,008	283,222	-	-
Announcement Date	2/24/22	2/23/23	2/27/24	2/20/25	2/19/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
VICI PROPERTIES, INC.	9.07x	10.94x	13.26x	6.81%	29.26B
HOST HOTELS & RESORTS, INC.	17.37x	3.2x	10.88x	6.15%	15.99B
RYMAN HOSPITALITY PROPERTIES, INC.	32x	4.1x	13.13x	3.8%	7.94B
APPLE HOSPITALITY REIT, INC.	23.76x	3.72x	11.79x	5.86%	3.86B
JAPAN HOTEL REIT INVESTMENT CORPORATION	16.77x	13.91x	16.89x	6.51%	2.9B
PARK HOTELS & RESORTS INC.	32.4x	2.61x	10.85x	7.12%	2.85B
CAPITALAND ASCOTT TRUST	18.34x	7.61x	18.07x	6.7%	2.71B
DIAMONDROCK HOSPITALITY COMPANY	21.4x	2.97x	11.48x	3.18%	2.4B
Average	21.39x	6.13x	13.29x	5.77%	8.49B
Weighted average by Cap.	16.65x	7.27x	12.78x	6.12%