Valuation Gaming and Leisure Properties, Inc. Berne S.E.

Stocks

End-of-day quote Berne S.E. Other stock markets 2026-08-06			5-day change	1st Jan Change
35.69 ^CHF	+0.82%		-0.37%	-

08-03	RBC Capital Adjusts Gaming and Leisure Properties Price Target to $52 From $54, Maintains Outperform Rating	MT
08-03	Analyst recommendations: Chevron, Linde, RTX, Colgate-Palmolive, American Electric Power...

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	11,973	13,414	13,177	13,215	12,648	12,760	-	-
Change	-	12.04%	-1.77%	0.28%	-4.29%	0.89%	-	-
Enterprise Value (EV) ¹	17,854	19,357	19,175	20,549	19,688	20,797	21,035	21,179
Change	-	8.42%	-0.94%	7.16%	-4.19%	5.63%	1.15%	0.68%
P/E	21.5x	19.3x	17.8x	16.8x	15.1x	13.6x	13.2x	12.6x
PBR	3.84x	3.59x	3.31x	3.19x	2.81x	2.55x	2.5x	2.45x
PEG	-	1x	6.87x	4.65x	5.42x	1.51x	3.84x	2.87x
Capitalization / Revenue	9.84x	10.2x	9.15x	8.63x	7.93x	7.41x	6.97x	6.7x
EV / Revenue	14.7x	14.8x	13.3x	13.4x	12.3x	12.1x	11.5x	11.1x
EV / EBITDA	16.3x	15.8x	14.7x	15x	13.4x	12.8x	12.2x	11.8x
EV / EBIT	21.2x	18.8x	17.9x	18.2x	16.4x	15.4x	14.7x	14.1x
EV / FCF	22.6x	21.6x	19.9x	19.9x	23.9x	17.6x	16.6x	-
FCF Yield	4.42%	4.63%	5.02%	5.03%	4.19%	5.69%	6.02%	-
Dividend per Share ²	2.66	2.805	3.15	3.04	3.1	3.234	3.327	3.44
Rate of return	5.47%	5.38%	6.38%	6.31%	6.94%	7.37%	7.59%	7.84%
EPS ²	2.26	2.7	2.77	2.87	2.95	3.215	3.326	3.472
Distribution rate	118%	104%	114%	106%	105%	101%	100%	99.1%
Net sales ¹	1,216	1,312	1,440	1,532	1,595	1,723	1,830	1,905
EBITDA ¹	1,097	1,222	1,307	1,374	1,467	1,622	1,727	1,797
EBIT ¹	841.8	1,030	1,069	1,131	1,201	1,347	1,434	1,502
Net income ¹	534	684.7	734.3	784.6	825.1	948.3	998.4	1,056
Net Debt ¹	5,881	5,943	5,998	7,334	7,041	8,037	8,276	8,419
Reference price ²	48.66	52.09	49.35	48.16	44.69	43.86	43.86	43.86
Nbr of stocks (in thousands)	246,051	257,517	267,016	274,392	283,008	290,920	-	-
Announcement Date	2/24/22	2/23/23	2/27/24	2/20/25	2/19/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
VICI PROPERTIES, INC.	9.58x	10.79x	13.13x	6.89%	29.07B
HOST HOTELS & RESORTS, INC.	18.52x	3.39x	11.57x	6.08%	17.21B
GAMING AND LEISURE PROPERTIES, INC.	13.63x	12.06x	12.82x	7.38%	12.75B
RYMAN HOSPITALITY PROPERTIES, INC.	31.14x	4.1x	13.08x	3.78%	7.96B
APPLE HOSPITALITY REIT, INC.	23.74x	3.74x	11.84x	5.79%	3.91B
JAPAN HOTEL REIT INVESTMENT CORPORATION	16.96x	12.47x	13.66x	6.95%	3.03B
PARK HOTELS & RESORTS INC.	34.16x	2.68x	11.05x	6.75%	3.01B
DIAMONDROCK HOSPITALITY COMPANY	20.05x	3.24x	11.78x	2.96%	2.71B
Average	20.97x	6.56x	12.36x	5.82%	9.96B
Weighted average by Cap.	16.58x	7.88x	12.57x	6.29%