|
End-of-day quote
Thailand S.E.
2026-11-03
|
5-day change | 1st Jan Change | ||
| 0.2600 THB | -7.14% |
|
-3.70% | -13.33% |
Company Valuation: G Capital
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 507 | 654 | 451.8 | 232.4 | 162.4 | 162.6 |
| Change | - | 28.99% | -30.91% | -48.57% | -30.11% | 0.1% |
| Enterprise Value (EV) 1 | 2,131 | 1,907 | 1,311 | 900.6 | 652.4 | 633.2 |
| Change | - | -10.52% | -31.24% | -31.31% | -27.55% | -2.95% |
| P/E | 130x | -11.2x | -4.1x | 14.4x | -11.4x | -2.39x |
| PBR | 0.98x | 1.43x | 1.08x | 0.48x | 0.32x | 0.38x |
| PEG | - | 0x | -0.1x | -0x | 0x | -0x |
| Capitalization / Revenue | 3.56x | 10.5x | -21.3x | 1.98x | 1.85x | 4.5x |
| EV / Revenue | 15x | 30.7x | -61.9x | 7.66x | 7.43x | 17.5x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | 0.05 | 0.1 | - | - | - | - |
| Rate of return | 2.96% | 4.59% | - | - | - | - |
| EPS 2 | 0.013 | -0.1952 | -0.2948 | 0.0383 | -0.0272 | -0.1255 |
| Distribution rate | 385% | -51.2% | - | - | - | - |
| Net sales 1 | 142.3 | 62.06 | -21.19 | 117.5 | 87.86 | 36.15 |
| EBITDA | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - |
| Net income 1 | 3.901 | -58.57 | -100.6 | 14.82 | -12.77 | -67.66 |
| Net Debt 1 | 1,624 | 1,253 | 859.2 | 668.2 | 490 | 470.6 |
| Reference price 2 | 1.6900 | 2.1800 | 1.2100 | 0.5500 | 0.3100 | 0.3000 |
| Nbr of stocks (in thousands) | 300,000 | 300,000 | 373,407 | 422,495 | 523,897 | 541,897 |
| Announcement Date | 3/1/21 | 2/28/22 | 2/23/23 | 2/23/24 | 2/27/25 | 2/25/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 4.5M | |
| 24.33x | - | - | -.--% | 29.33B | |
| 8.02x | 7.11x | 8.04x | 0.98% | 24.36B | |
| 234.5x | - | - | -.--% | 15.11B | |
| 11.42x | 4.17x | 22.83x | 3.95% | 11.88B | |
| 5.41x | - | - | 5.63% | 11.1B | |
| 10.96x | - | - | 4.49% | 10.44B | |
| 4.79x | - | - | 6.98% | 7.98B | |
| Average | 42.78x | 5.64x | 15.44x | 3.15% | 13.78B | |
| Weighted average by Cap. | 43.56x | 6.15x | 12.89x | 2.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- GCAP Stock
- Valuation G Capital
Select your edition
All financial news and data tailored to specific country editions
