Company Valuation: Futura Medical plc

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 37.46 112.9 147.5 76.86 96.12 6.482
Change - 201.27% 30.69% -47.89% 25.06% -93.26%
Enterprise Value (EV) 1 36.44 102.5 143.5 69.14 89.53 3.08
Change - 181.23% 39.99% -51.8% 29.48% -96.56%
P/E -15.4x -21.5x -25.2x -11.5x 77.2x -0.4x
PBR 43.9x 11.6x 31.3x 14x 10.7x 2.31x
PEG - -0.3x -2.3x -1.34x -1x 0x
Capitalization / Revenue - - - 24,785,331x 6,902,293x 3,820,332x
EV / Revenue - - - - - -
EV / EBITDA -12.6x -17.5x -21x -10.1x 65.6x -0.34x
EV / EBIT -12.4x -17.5x -20.9x -9.93x 72x -0.34x
EV / FCF -9.17x -34.1x -28.9x 55.3x -34.6x -0.63x
FCF Yield -10.9% -2.93% -3.46% 1.81% -2.89% -158%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.009881 -0.0183 -0.0203 -0.0221 0.0041 -0.0278
Distribution rate - - - - - -
Net sales - - - 3.101 13.93 1.697
EBITDA 1 -2.903 -5.847 -6.847 -6.833 1.366 -8.987
EBIT 1 -2.928 -5.866 -6.871 -6.964 1.244 -9.109
Net income 1 -2.408 -4.958 -5.846 -6.513 1.293 -9.071
Net Debt 1 -1.019 -10.37 -4.026 -7.714 -6.596 -3.402
Reference price 2 0.152500 0.393000 0.512000 0.255000 0.316500 0.011150
Nbr of stocks (in thousands) 245,627 287,151 288,047 301,406 303,704 581,328
Announcement Date 6/3/21 6/1/22 4/4/23 5/22/24 5/27/25 6/4/26
1GBP in Million2GBP
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 3.77M
16.92x6.39x12.26x1.77% 64.14B
30.57x8.11x26.59x0.05% 55.53B
36.68x6.52x19.45x0.88% 53.03B
35.39x3.41x14.74x-.--% 45.99B
49.25x5.68x31.09x-.--% 42.45B
-19.59x189.6x-20.86x-.--% 40.45B
31.7x8.06x20.96x0.41% 32.25B
47.12x8.37x28.08x-.--% 34.47B
27.96x5.9x15.29x-.--% 24.23B
Average 28.44x 26.89x 16.40x 0.34% 39.25B
Weighted average by Cap. 27.96x 25.38x 16.46x 0.45%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Futura Medical plc

Historical PBR trend

Valuation ratios - PBR - Futura Medical plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Futura Medical plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Futura Medical plc

  1. Stock Market
  2. Stocks
  3. FUM Stock
  4. Valuation Futura Medical plc