|
Market Closed -
Deutsche Boerse AG
02:20:38 2026-09-25 EDT
|
5-day change | 1st Jan Change | ||
| 4.700 EUR | +3.39% |
|
+2.20% | +67.74% |
| 08-26 | Funko Insider Bought Shares Worth $499,995, According to a Recent SEC Filing | MT |
| 08-24 | Seaport Global Initiates Funko at Buy With $8 Price Target | MT |
Company Valuation: Funko, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 750.7 | 514.8 | 389.6 | 706 | 186.1 | 308 | - | - |
| Change | - | -31.43% | -24.31% | 81.19% | -73.63% | 65.47% | - | - |
| Enterprise Value (EV) 1 | 840.3 | 741.4 | 626.7 | 854.1 | 369.3 | 488.7 | 465.3 | 436.7 |
| Change | - | -11.77% | -15.46% | 36.28% | -56.76% | 32.33% | -4.78% | -6.14% |
| P/E | 17.4x | -60.6x | -2.42x | -47.8x | -2.74x | 44x | 28.2x | 18.6x |
| PBR | 2.97x | - | - | - | - | - | - | - |
| PEG | - | 1x | -0x | 0.5x | -0x | -0x | 0.5x | 0.4x |
| Capitalization / Revenue | 0.73x | 0.39x | 0.36x | 0.67x | 0.2x | 0.33x | 0.31x | 0.29x |
| EV / Revenue | 0.82x | 0.56x | 0.57x | 0.81x | 0.41x | 0.52x | 0.47x | 0.42x |
| EV / EBITDA | 5.6x | 7.61x | 23x | 9.02x | 13.9x | 4.41x | 4.43x | 3.66x |
| EV / EBIT | 8.8x | 36x | -6.04x | 65.7x | -8.11x | 13.6x | 15.6x | 10.3x |
| EV / FCF | 14.1x | -7.47x | -149x | 9.41x | -9.7x | 42.9x | 12.8x | 8.46x |
| FCF Yield | 7.09% | -13.4% | -0.67% | 10.6% | -10.3% | 2.33% | 7.82% | 11.8% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.08 | -0.18 | -3.19 | -0.28 | -1.24 | 0.125 | 0.195 | 0.295 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,029 | 1,323 | 1,096 | 1,050 | 908.2 | 932.6 | 993.5 | 1,050 |
| EBITDA 1 | 149.9 | 97.42 | 27.2 | 94.74 | 26.58 | 110.7 | 105.1 | 119.2 |
| EBIT 1 | 95.46 | 20.57 | -103.8 | 12.99 | -45.54 | 35.86 | 29.82 | 42.2 |
| Net income 1 | 43.9 | -8.035 | -154.1 | -14.72 | -67.36 | 5.15 | 11.1 | 17.55 |
| Net Debt 1 | 89.66 | 226.6 | 237.1 | 148.2 | 183.2 | 180.7 | 157.3 | 128.7 |
| Reference price 2 | 18.800 | 10.910 | 7.730 | 13.390 | 3.400 | 5.500 | 5.500 | 5.500 |
| Nbr of stocks (in thousands) | 39,930 | 47,184 | 50,405 | 52,723 | 54,743 | 55,996 | - | - |
| Announcement Date | 3/3/22 | 3/1/23 | 3/7/24 | 3/6/25 | 3/12/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.43x | 2.11x | 11.52x | 1.92% | 22.1B | |
| 14.87x | 2.88x | 9.8x | 3.22% | 12.24B | |
| 28.94x | 8.09x | 17.71x | 3.02% | 7.61B | |
| 8.44x | 0.95x | 6.28x | -.--% | 3.75B | |
| 33.04x | 1.64x | 16.13x | -.--% | 1.55B | |
| 10.78x | 0.8x | 4.46x | 3.03% | 1.39B | |
| Average | 19.75x | 2.74x | 10.98x | 1.87% | 8.11B | |
| Weighted average by Cap. | 20.48x | 3.10x | 11.60x | 2.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FNKO Stock
- FU2 Stock
- Valuation Funko, Inc.
Select your edition
All financial news and data tailored to specific country editions
