|
Market Closed -
NYSE
16:00:03 2026-08-14 EDT
|
5-day change | 1st Jan Change | ||
| 151.85 USD | -1.02% |
|
+0.28% | -11.11% |
| 08-13 | Frasers wins race to purchase Harvey Nichols department store chain | AN |
| 08-13 | Frasers Group Buys Luxury Retailer Harvey Nichols | MT |
Company Valuation: FTI Consulting, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,103 | 5,342 | 6,936 | 6,752 | 5,170 | 4,106 | - | - |
| Change | - | 4.7% | 29.83% | -2.65% | -23.42% | -20.59% | - | - |
| Enterprise Value (EV) 1 | 5,103 | 5,342 | 6,936 | 6,752 | 5,495 | 4,954 | 4,625 | 4,274 |
| Change | - | 4.7% | 29.83% | -2.65% | -18.62% | -9.83% | -6.65% | -7.59% |
| P/E | 23.1x | 24.1x | 25.8x | 24.5x | 20.7x | 17.2x | 13.7x | - |
| PBR | 3.42x | - | - | - | - | - | - | - |
| PEG | - | -22.89x | 1.5x | 18.89x | 3.76x | 2.32x | 0.6x | - |
| Capitalization / Revenue | 1.84x | 1.76x | 1.99x | 1.83x | 1.36x | 1.03x | 0.96x | 0.9x |
| EV / Revenue | 1.84x | 1.76x | 1.99x | 1.83x | 1.45x | 1.24x | 1.08x | 0.94x |
| EV / EBITDA | 14.4x | 14.9x | 16.3x | 16.7x | 11.9x | 11.3x | 9.38x | 8.1x |
| EV / EBIT | 16.4x | 17.6x | 18.4x | 19.4x | 14.1x | 13.2x | 10.5x | 8.99x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 6.65 | 6.58 | 7.71 | 7.81 | 8.24 | 8.85 | 11.05 | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,776 | 3,029 | 3,489 | 3,699 | 3,789 | 4,005 | 4,288 | 4,543 |
| EBITDA 1 | 354 | 357.6 | 424.8 | 403.7 | 463.6 | 437.9 | 492.9 | 527.4 |
| EBIT 1 | 312 | 303.9 | 377.6 | 347.4 | 389.1 | 374.6 | 441.6 | 475.6 |
| Net income 1 | 235 | 235.5 | 274.9 | 280.1 | 270.9 | 259.9 | 309.2 | 347.1 |
| Net Debt 1 | - | - | - | - | 324.4 | 848.6 | 519.2 | 168.2 |
| Reference price 2 | 153.42 | 158.80 | 199.15 | 191.13 | 170.83 | 151.85 | 151.85 | 151.85 |
| Nbr of stocks (in thousands) | 33,258 | 33,641 | 34,826 | 35,324 | 30,265 | 27,038 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/22/24 | 2/20/25 | 2/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.16x | 1.24x | 11.31x | - | 4.11B | |
| 24.01x | 5.47x | 15.5x | 1.71% | 7.13B | |
| 11.21x | 7.8x | 9.39x | 6.48% | 2.5B | |
| 15x | - | - | - | 1.59B | |
| 15.48x | 3.3x | 8.89x | 4.41% | 1.34B | |
| 15.65x | - | - | 4.19% | 656M | |
| Average | 16.42x | 4.45x | 11.27x | 4.2% | 2.89B | |
| Weighted average by Cap. | 18.73x | 4.51x | 12.76x | 3.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- FCN Stock
- Valuation FTI Consulting, Inc.
Select your edition
All financial news and data tailored to specific country editions
