Valuation FTI Consulting, Inc.

Stocks

Market Closed - NYSE 16:00:03 2026-09-23 EDT			5-day change	1st Jan Change
133.49 ^USD	-0.90%		-9.14%	-21.86%

09-09	FTI Consulting, Inc. Announces Appointment of Luis Roman as Senior Managing Director in the Construction, Projects & Assets Practice Within its Forensic and Litigation Consulting Segment	CI
08-13	Frasers wins race to purchase Harvey Nichols department store chain	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,103	5,342	6,936	6,752	5,170	3,609	-	-
Change	-	4.7%	29.83%	-2.65%	-23.42%	-30.19%	-	-
Enterprise Value (EV) ¹	5,103	5,342	6,936	6,752	5,495	4,458	4,128	3,777
Change	-	4.7%	29.83%	-2.65%	-18.62%	-18.87%	-7.39%	-8.5%
P/E	23.1x	24.1x	25.8x	24.5x	20.7x	15.1x	12.1x	-
PBR	3.42x	-	-	-	-	-	-	-
PEG	-	-22.89x	1.5x	18.89x	3.76x	2.04x	0.5x	-
Capitalization / Revenue	1.84x	1.76x	1.99x	1.83x	1.36x	0.9x	0.84x	0.79x
EV / Revenue	1.84x	1.76x	1.99x	1.83x	1.45x	1.11x	0.96x	0.83x
EV / EBITDA	14.4x	14.9x	16.3x	16.7x	11.9x	10.2x	8.37x	7.16x
EV / EBIT	16.4x	17.6x	18.4x	19.4x	14.1x	11.9x	9.35x	7.94x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	6.65	6.58	7.71	7.81	8.24	8.85	11.05	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	2,776	3,029	3,489	3,699	3,789	4,005	4,288	4,543
EBITDA ¹	354	357.6	424.8	403.7	463.6	437.9	492.9	527.4
EBIT ¹	312	303.9	377.6	347.4	389.1	374.6	441.6	475.6
Net income ¹	235	235.5	274.9	280.1	270.9	259.9	309.2	347.1
Net Debt ¹	-	-	-	-	324.4	848.6	519.2	168.2
Reference price ²	153.42	158.80	199.15	191.13	170.83	133.49	133.49	133.49
Nbr of stocks (in thousands)	33,258	33,641	34,826	35,324	30,265	27,038	-	-
Announcement Date	2/24/22	2/23/23	2/22/24	2/20/25	2/26/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FTI CONSULTING, INC.	15.22x	1.12x	10.25x	-	3.64B
HACKSAW AB	12.09x	8.47x	10.19x	6.01%	2.67B
ICF INTERNATIONAL, INC.	14.16x	-	-	-	1.5B
NIHON M&A CENTER HOLDINGS INC.	15.03x	3.22x	8.65x	4.52%	1.32B
FUNAI SOKEN HOLDINGS INCORPORATED	16.19x	-	-	4.02%	691M
Average	14.54x	4.27x	9.70x	4.85%	1.96B
Weighted average by Cap.	14.25x	4.05x	9.95x	5.3%