Valuation Fsilon Furnishing and Construction Materials Corporation
Stocks
605318
CNE1000044G5
Construction Supplies & Fixtures
|
End-of-day quote
Shanghai S.E.
2026-10-30
|
5-day change | 1st Jan Change | ||
| 64.59 CNY | -6.08% |
|
-8.81% | -0.89% |
| 10-28 | Fsilon Furnishing and Construction Materials Corporation Reports Earnings Results for the Nine Months Ended September 30, 2026 | CI |
| 09-28 | Global markets live: Nvidia, Apple, Merck, Nike, Akamai… |  |
Company Valuation: Fsilon Furnishing and Construction Materials Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,896 | 1,969 | 1,719 | 2,009 | 2,657 | 8,194 |
| Change | - | 3.81% | -12.7% | 16.87% | 32.29% | 208.37% |
| Enterprise Value (EV) 1 | 1,181 | 1,301 | 1,051 | 1,531 | 2,297 | 7,863 |
| Change | - | 10.21% | -19.24% | 45.64% | 50.04% | 242.4% |
| P/E | 24.5x | 33.1x | 153x | 161x | -89.6x | -1,303x |
| PBR | 2.23x | 2.35x | 2.19x | 2.64x | 3.51x | 12.8x |
| PEG | - | -1.4x | -1.9x | 14.5x | 0x | 16.6x |
| Capitalization / Revenue | 4.23x | 2.97x | 2.52x | 2.71x | 4.36x | 15.6x |
| EV / Revenue | 2.63x | 1.96x | 1.54x | 2.07x | 3.77x | 15x |
| EV / EBITDA | 17.7x | 19.8x | 122x | 29x | -112x | 598x |
| EV / EBIT | 20.2x | 25.1x | -158x | 40.9x | -61.1x | -1,076x |
| EV / FCF | 67.7x | 109x | 59.4x | -9.38x | -51.5x | 402x |
| FCF Yield | 1.48% | 0.92% | 1.68% | -10.7% | -1.94% | 0.25% |
| Dividend per Share 2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | - |
| Rate of return | 2.04% | 1.97% | 2.18% | 1.87% | 1.46% | - |
| EPS 2 | 0.6 | 0.46 | 0.09 | 0.1 | -0.23 | -0.05 |
| Distribution rate | 50% | 65.2% | 333% | 300% | -130% | - |
| Net sales 1 | 448.1 | 663.1 | 682.7 | 740 | 609.6 | 523.8 |
| EBITDA 1 | 66.9 | 65.64 | 8.581 | 52.71 | -20.52 | 13.16 |
| EBIT 1 | 58.54 | 51.8 | -6.648 | 37.45 | -37.61 | -7.308 |
| Net income 1 | 64.19 | 58.77 | 11.28 | 12.84 | -28.99 | -6.668 |
| Net Debt 1 | -715.4 | -667.2 | -667.7 | -478 | -360.6 | -330.5 |
| Reference price 2 | 14.68 | 15.24 | 13.75 | 16.07 | 20.60 | 65.17 |
| Nbr of stocks (in thousands) | 129,171 | 129,171 | 124,990 | 124,990 | 128,985 | 125,729 |
| Announcement Date | 4/28/21 | 4/28/22 | 4/26/23 | 4/29/24 | 4/27/25 | 4/27/26 |
1CNY in Million2CNY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 1.3B | |
| 24.7x | 3.07x | 14.93x | 1.78% | 43.58B | |
| 11.72x | 0.91x | 5.98x | 3.45% | 37.24B | |
| 29.58x | 5.92x | 20.08x | 2.33% | 22.55B | |
| 22.41x | 1.91x | 13.83x | 0.65% | 19.34B | |
| 17.03x | 2.34x | 11.53x | 1.6% | 15.46B | |
| 19.95x | 3.23x | 13.51x | 1.27% | 14.71B | |
| -17.6x | 1.42x | 16.82x | 3.21% | 11.81B | |
| 21.98x | 3.43x | 11.34x | 0.58% | 10.29B | |
| 18.89x | 1.9x | 9.88x | 0.25% | 9.66B | |
| Average | 16.52x | 2.68x | 13.10x | 1.68% | 18.59B | |
| Weighted average by Cap. | 18.26x | 2.67x | 12.90x | 1.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 605318 Stock
- Valuation Fsilon Furnishing and Construction Materials Corporation
Select your edition
All financial news and data tailored to specific country editions
