Valuation FREY Boerse Muenchen

Stocks

Market Closed - Boerse Muenchen 16:43:29 2026-09-24 EDT			5-day change	1st Jan Change
33.20 ^EUR	0.00%		-1.19%	+17.73%

07-28	Frey posts a sharp jump in group net profit in the first half
07-27	Frey SA Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027	2028
Market Cap ¹	925.5	931.1	1,078	-	-
Change	-	0.61%	15.82%	-	-
Enterprise Value (EV) ¹	925.5	931.1	2,561	2,613	2,584
Change	-	0.61%	175.07%	2.02%	-1.1%
P/E	23.4x	12x	12.6x	8.9x	10.7x
PBR	-	0.81x	0.97x	0.97x	0.97x
PEG	-	0.1x	1.1x	0.2x	-0.6x
Capitalization / Revenue	-	4.02x	3.91x	3.73x	3.45x
EV / Revenue	-	4.02x	9.29x	9.04x	8.26x
EV / EBITDA	-	-	-	-	-
EV / EBIT	-	-	19.8x	13.9x	17.5x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	2	2.1	2.2	2.45
Rate of return	-	6.85%	6.14%	6.43%	7.16%
EPS ²	1.24	2.43	2.718	3.844	3.187
Distribution rate	-	82.3%	77.3%	57.2%	76.9%
Net sales ¹	-	231.4	275.6	289.1	312.8
EBITDA	-	-	-	-	-
EBIT ¹	-	-	129.6	188.1	147.9
Net income	40	-	-	-	-
Net Debt ¹	-	-	1,483	1,535	1,506
Reference price ²	29.00	29.20	34.20	34.20	34.20
Nbr of stocks (in thousands)	31,914	31,888	31,533	-	-
Announcement Date	3/6/25	3/5/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SCENTRE GROUP	12.92x	14.77x	15.35x	5.35%	12.65B
PLAZA S.A.	17.49x	13.75x	16.88x	1.42%	8.52B
THE PHOENIX MILLS LIMITED	49.27x	15.53x	25.61x	0.14%	7.45B
PARQUE ARAUCO S.A.	25.35x	12.09x	16.88x	1.44%	3.99B
MULTIPLAN EMPREENDIMENTOS IMOBILIARIOS S.A.	11.96x	6.7x	9.03x	3.67%	3B
ALLOS S.A.	15.1x	6.21x	8.41x	11.96%	2.85B
VINCOM RETAIL	9.46x	6.25x	10.4x	2.01%	2.18B
Average	20.22x	10.76x	14.65x	3.71%	5.81B
Weighted average by Cap.	21.66x	12.78x	16.48x	3.35%