|
Market Closed -
Nasdaq Stockholm
13:00:00 2026-10-29 EDT
|
5-day change | 1st Jan Change | ||
| 18.80 SEK | +4.44% |
|
+2.17% | +21.29% |
| 10-13 | Freja increased revenue by 49 percent in the third quarter | FW |
| 10-08 | Freja launches new identity service - Dorotea municipality first customer | FW |
Company Valuation: Freja eID Group AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 377 | 70.76 | 219.4 | 442.7 | 514.1 | - | - |
| Change | - | -81.23% | - | 101.79% | 16.13% | - | - |
| Enterprise Value (EV) 1 | 362.3 | 70.76 | 219.4 | 442.7 | 513 | 512.9 | 505.5 |
| Change | - | -80.47% | - | 101.79% | 15.88% | -0.02% | -1.44% |
| P/E | -6.82x | -1.83x | -9.38x | - | - | - | - |
| PBR | - | - | - | - | - | - | - |
| PEG | - | 0.1x | - | - | - | - | - |
| Capitalization / Revenue | 18.3x | 2.41x | - | 8.66x | 8.28x | 6.99x | 5.61x |
| EV / Revenue | 17.6x | 2.41x | - | 8.66x | 8.26x | 6.97x | 5.52x |
| EV / EBITDA | -10.4x | -3.04x | - | 342x | 66.6x | 33.1x | 21.2x |
| EV / EBIT | -7.69x | -1.9x | - | -31.3x | -64.1x | -1,425x | 68.3x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -2.93 | -2.05 | -1.03 | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 20.64 | 29.4 | - | 51.09 | 62.1 | 73.6 | 91.6 |
| EBITDA 1 | -34.72 | -23.3 | - | 1.294 | 7.7 | 15.5 | 23.8 |
| EBIT 1 | -47.11 | -37.2 | - | -14.13 | -8 | -0.36 | 7.4 |
| Net income | -52.33 | -38.8 | -23.37 | - | - | - | - |
| Net Debt 1 | -14.71 | - | - | - | -1.1 | -1.2 | -8.6 |
| Reference price 2 | 19.98 | 3.75 | 9.66 | 15.50 | 18.00 | 18.00 | 18.00 |
| Nbr of stocks (in thousands) | 18,870 | 18,870 | 22,711 | 28,561 | 28,561 | - | - |
| Announcement Date | 2/10/22 | 2/9/23 | 2/6/25 | 2/5/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 8.26x | 66.62x | - | 51.84M | |
| 26.94x | 9.94x | 16.2x | 0.72% | 3,944B | |
| 126.93x | 56.12x | 91.36x | -.--% | 473B | |
| 21.76x | 6.13x | 10.67x | 1.38% | 438B | |
| 250.29x | 22.36x | 65.45x | -.--% | 323B | |
| 2666.6x | 44.68x | 146.17x | -.--% | 274B | |
| 29.22x | 5.97x | 18.56x | 1.27% | 272B | |
| 95.31x | 9.45x | 25.29x | -.--% | 155B | |
| 56.66x | 15.15x | 39.93x | -.--% | 128B | |
| 509.47x | 21.34x | 84.4x | -.--% | 99.97B | |
| Average | 420.35x | 19.94x | 56.47x | 0.38% | 610.59B | |
| Weighted average by Cap. | 174.78x | 15.56x | 32.01x | 0.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- FREJA Stock
- Valuation Freja eID Group AB
Select your edition
All financial news and data tailored to specific country editions
