Company Valuation: FREE BAT

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 1.402 0.7011 2.754
Change - -50% 292.77%
Enterprise Value (EV) 1 1.201 0.6013 1.839
Change - -49.92% 205.81%
P/E -0.8x -8.91x -5.4x
PBR 23.5x -98.9x 2.69x
PEG -0x 0.1x -0x
Capitalization / Revenue - - -
EV / Revenue - - -
EV / EBITDA - - -
EV / EBIT -1.48x -5.33x -7.65x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -0.5027 -0.0224 -0.0593
Distribution rate - - -
Net sales - - -
EBITDA - - -
EBIT 1 -0.8103 -0.1127 -0.2403
Net income 1 -1.432 -0.0787 -0.2336
Net Debt 1 -0.2015 -0.0998 -0.915
Reference price 2 0.400 0.200 0.320
Nbr of stocks (in thousands) 3,506 3,506 8,606
Announcement Date 4/19/24 4/9/25 4/17/26
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
89.45x18.22x34.54x0.17% 46.51B
64.36x - - 0.42% 21.19B
-67.7x242.25x-64.21x - 6.57B
22.63x8.07x12.55x - 3.97B
78.05x10.72x95.74x-.--% 3.86B
24.99x2.37x20.39x0.61% 2.8B
5.23x - 7.56x-.--% 2.08B
11.57x34.78x59.16x - 1.69B
2034.48x4.27x15.14x-.--% 526M
Average 251.45x 45.81x 22.61x 0.2% 9.91B
Weighted average by Cap. 74.45x 39.12x 26.25x 0.24%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA