Company Valuation: FREE BAT

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 1.402 0.7011 2.754
Change - -50% 292.77%
Enterprise Value (EV) 1 1.201 0.6013 1.839
Change - -49.92% 205.81%
P/E -0.8x -8.91x -5.4x
PBR 23.5x -98.9x 2.69x
PEG -0x 0.1x -0x
Capitalization / Revenue - - -
EV / Revenue - - -
EV / EBITDA - - -
EV / EBIT -1.48x -5.33x -7.65x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -0.5027 -0.0224 -0.0593
Distribution rate - - -
Net sales - - -
EBITDA - - -
EBIT 1 -0.8103 -0.1127 -0.2403
Net income 1 -1.432 -0.0787 -0.2336
Net Debt 1 -0.2015 -0.0998 -0.915
Reference price 2 0.400 0.200 0.320
Nbr of stocks (in thousands) 3,506 3,506 8,606
Announcement Date 4/19/24 4/9/25 4/17/26
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
80.48x16.65x31.31x0.19% 41.26B
73.61x - - - 19.16B
-47.71x190.9x-46.64x - 4.9B
56.4x9.43x84.09x-.--% 3.26B
21.58x2.04x17.89x0.7% 2.44B
3.35x5.75x3.37x-.--% 1.78B
126.33x5.45x3.69x - 392M
22.96x2.71x8.46x-.--% 356M
Average 42.13x 33.28x 14.60x 0.18% 9.19B
Weighted average by Cap. 65.23x 30.73x 25.58x 0.19%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA