Company Valuation: Franklin Street Properties Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 469 628.5 281.8 264.8 189.5 98.07
Change - 34% -55.16% -6.05% -28.42% -48.26%
Enterprise Value (EV) 1 1,405 1,074 691.1 544 396 316.1
Change - -23.55% -35.66% -21.29% -27.19% -20.19%
P/E 14.4x 6.85x 258x -5.5x -3.59x -2.18x
PBR 0.61x 0.79x 0.37x 0.37x 0.29x 0.16x
PEG - 0x -2.6x 0x -0.38x 0.1x
Capitalization / Revenue 1.91x 3x 1.7x 1.82x 1.58x 0.92x
EV / Revenue 5.72x 5.13x 4.17x 3.73x 3.3x 2.95x
EV / EBITDA 12.9x 12.9x 11.7x 10.8x 10.7x 9.66x
EV / EBIT 52.1x 82.8x 1,434x -553x -62.8x -38.9x
EV / FCF 15.8x 9.76x 71.3x -21.9x 4.09x 15.5x
FCF Yield 6.34% 10.2% 1.4% -4.57% 24.5% 6.44%
Dividend per Share 2 0.36 0.36 0.12 0.04 0.04 0.04
Rate of return 8.24% 6.05% 4.4% 1.56% 2.19% 4.23%
EPS 2 0.304 0.8692 0.0106 -0.4655 -0.5094 -0.4338
Distribution rate 118% 41.4% 1,134% -8.59% -7.85% -9.22%
Net sales 1 245.8 209.4 165.6 145.7 120.1 107.2
EBITDA 1 108.6 83.28 58.96 50.31 36.92 32.7
EBIT 1 26.96 12.97 0.482 -0.984 -6.305 -8.125
Net income 1 32.62 92.72 1.094 -48.11 -52.72 -44.96
Net Debt 1 936.2 445.7 409.3 279.2 206.5 218
Reference price 2 4.3700 5.9500 2.7300 2.5600 1.8300 0.9458
Nbr of stocks (in thousands) 107,328 105,633 103,236 103,430 103,567 103,690
Announcement Date 2/16/21 2/15/22 2/14/23 2/26/24 2/11/25 3/9/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 46.88M
33.66x18.02x22.62x3.38% 120B
32.31x14.4x18.49x4.26% 68.47B
37.74x14.89x15.4x5.74% 53.66B
17.31x14.68x16.7x1.19% 36.34B
13.94x24.77x27.13x3.6% 16.44B
27.48x10.91x15.01x4.54% 15.84B
8.15x11.77x14.43x6.12% 14.58B
18.37x16.31x23.7x5.24% 14.31B
29.68x11.28x16.51x4.11% 13.52B
Average 24.29x 15.23x 18.89x 4.24% 35.34B
Weighted average by Cap. 29.32x 15.91x 19.45x 3.96%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Franklin Street Properties Corp.

Historical PBR trend

Valuation ratios - PBR - Franklin Street Properties Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Franklin Street Properties Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Franklin Street Properties Corp.

  1. Stock Market
  2. Stocks
  3. FSP Stock
  4. Valuation Franklin Street Properties Corp.