|
Market Closed -
London S.E.
11:35:12 2026-10-21 EDT
|
5-day change | 1st Jan Change | ||
| 38.05 GBX | +3.12% |
|
+3.12% | -36.05% |
| 09-23 | Foxtons Group Buys Four Agencies for Up to GBP6 Million | MT |
| 09-20 | Foxtons Group plc(LSE:FOXT) dropped from S&P Global BMI Index | CI |
Company Valuation: Foxtons Group plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 126 | 90.33 | 138.6 | 209.7 | 175.3 | 109.1 | - | - |
| Change | - | -28.3% | 53.39% | 51.34% | -16.38% | -37.77% | - | - |
| Enterprise Value (EV) 1 | 106.6 | 78.33 | 145.4 | 222.4 | 232.3 | 175.2 | 168.5 | 155.2 |
| Change | - | -26.51% | 85.57% | 53% | 4.44% | -24.56% | -3.82% | -7.88% |
| P/E | -98.8x | 10.6x | 27.1x | 15.3x | 14.2x | 9.71x | 8.2x | 6.83x |
| PBR | - | 0.76x | 1.1x | 1.5x | 1.23x | 0.76x | 0.73x | 0.68x |
| PEG | - | -0x | -0.7x | 0x | -2.13x | -1.02x | 0.4x | 0.3x |
| Capitalization / Revenue | 0.94x | 0.64x | 0.94x | 1.28x | 1.02x | 0.65x | 0.62x | 0.59x |
| EV / Revenue | 0.8x | 0.56x | 0.99x | 1.36x | 1.35x | 1.05x | 0.96x | 0.84x |
| EV / EBITDA | 4.89x | 2.81x | 8.3x | 9.34x | 9.18x | 5.53x | 5.12x | 4.4x |
| EV / EBIT | 15x | 5.63x | 10.2x | 11.4x | 10.5x | 10.2x | 7.85x | 6.53x |
| EV / FCF | 16.1x | 10.2x | -1,454x | 22.7x | 20.7x | 22.9x | 12.7x | 8.07x |
| FCF Yield | 6.19% | 9.83% | -0.07% | 4.41% | 4.82% | 4.36% | 7.86% | 12.4% |
| Dividend per Share 2 | 0.0045 | 0.009 | 0.009 | 0.0117 | 0.0117 | 0.012 | 0.0126 | 0.0137 |
| Rate of return | 1.14% | 3.03% | 1.96% | 1.7% | 1.97% | 3.26% | 3.41% | 3.71% |
| EPS 2 | -0.004 | 0.028 | 0.017 | 0.045 | 0.042 | 0.038 | 0.045 | 0.054 |
| Distribution rate | -113% | 32.1% | 52.9% | 26% | 27.9% | 31.6% | 28% | 25.4% |
| Net sales 1 | 133.3 | 140.3 | 147.1 | 163.9 | 172.5 | 167.4 | 176.1 | 184.5 |
| EBITDA 1 | 21.82 | 27.84 | 17.51 | 23.8 | 25.31 | 31.66 | 32.89 | 35.31 |
| EBIT 1 | 7.118 | 13.91 | 14.26 | 19.48 | 22.22 | 17.17 | 21.46 | 23.78 |
| Net income 1 | -6.166 | 9.127 | 5.49 | 14 | 12.85 | 11.4 | 13.4 | 16.1 |
| Net Debt 1 | -19.4 | -12 | 6.8 | 12.7 | 56.93 | 66.11 | 59.41 | 46.12 |
| Reference price 2 | 0.3950 | 0.2970 | 0.4600 | 0.6900 | 0.5950 | 0.3690 | 0.3690 | 0.3690 |
| Nbr of stocks (in thousands) | 318,948 | 304,140 | 301,207 | 303,906 | 294,694 | 295,721 | - | - |
| Announcement Date | 3/2/22 | 3/7/23 | 3/5/24 | 3/5/25 | 3/5/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.71x | 1.05x | 5.53x | 3.26% | 146M | |
| 56.5x | - | - | - | 60.57B | |
| 12.39x | 4.35x | 11.16x | 3.89% | 39.21B | |
| 18.42x | 4.02x | 16.16x | 1.33% | 28.36B | |
| 8.29x | 1.49x | 8.37x | 4.27% | 27.6B | |
| 5.68x | 0.75x | 1.56x | 8.71% | 27.62B | |
| 14.17x | 3.12x | 14.93x | 2.47% | 26.09B | |
| 10x | 1.95x | 8.05x | 4.2% | 20.08B | |
| 7.75x | 2.79x | 6.51x | -.--% | 18.35B | |
| 7.46x | 0.83x | 3.01x | 3% | 19.07B | |
| Average | 15.04x | 2.26x | 8.36x | 3.46% | 26.71B | |
| Weighted average by Cap. | 21.24x | 2.59x | 9.19x | 3.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FOXT Stock
- Valuation Foxtons Group plc
Select your edition
All financial news and data tailored to specific country editions
