|
Market Closed -
London S.E.
11:35:29 2026-10-19 EDT
|
5-day change | 1st Jan Change | ||
| 36.80 GBX | +0.55% |
|
-0.67% | -38.15% |
| 09-23 | Foxtons Group Buys Four Agencies for Up to GBP6 Million | MT |
| 09-20 | Foxtons Group plc(LSE:FOXT) dropped from S&P Global BMI Index | CI |
Company Valuation: Foxtons Group plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 126 | 90.33 | 138.6 | 209.7 | 175.3 | 108.2 | - | - |
| Change | - | -28.3% | 53.39% | 51.34% | -16.38% | -38.27% | - | - |
| Enterprise Value (EV) 1 | 106.6 | 78.33 | 145.4 | 222.4 | 232.3 | 174.3 | 167.6 | 154.4 |
| Change | - | -26.51% | 85.57% | 53% | 4.44% | -24.94% | -3.84% | -7.93% |
| P/E | -98.8x | 10.6x | 27.1x | 15.3x | 14.2x | 9.63x | 8.13x | 6.78x |
| PBR | - | 0.76x | 1.1x | 1.5x | 1.23x | 0.76x | 0.72x | 0.67x |
| PEG | - | -0x | -0.7x | 0x | -2.13x | -1.01x | 0.4x | 0.3x |
| Capitalization / Revenue | 0.94x | 0.64x | 0.94x | 1.28x | 1.02x | 0.65x | 0.61x | 0.59x |
| EV / Revenue | 0.8x | 0.56x | 0.99x | 1.36x | 1.35x | 1.04x | 0.95x | 0.84x |
| EV / EBITDA | 4.89x | 2.81x | 8.3x | 9.34x | 9.18x | 5.51x | 5.1x | 4.37x |
| EV / EBIT | 15x | 5.63x | 10.2x | 11.4x | 10.5x | 10.2x | 7.81x | 6.49x |
| EV / FCF | 16.1x | 10.2x | -1,454x | 22.7x | 20.7x | 22.8x | 12.7x | 8.03x |
| FCF Yield | 6.19% | 9.83% | -0.07% | 4.41% | 4.82% | 4.39% | 7.9% | 12.5% |
| Dividend per Share 2 | 0.0045 | 0.009 | 0.009 | 0.0117 | 0.0117 | 0.012 | 0.0126 | 0.0137 |
| Rate of return | 1.14% | 3.03% | 1.96% | 1.7% | 1.97% | 3.28% | 3.44% | 3.74% |
| EPS 2 | -0.004 | 0.028 | 0.017 | 0.045 | 0.042 | 0.038 | 0.045 | 0.054 |
| Distribution rate | -113% | 32.1% | 52.9% | 26% | 27.9% | 31.6% | 28% | 25.4% |
| Net sales 1 | 133.3 | 140.3 | 147.1 | 163.9 | 172.5 | 167.4 | 176.1 | 184.5 |
| EBITDA 1 | 21.82 | 27.84 | 17.51 | 23.8 | 25.31 | 31.66 | 32.89 | 35.31 |
| EBIT 1 | 7.118 | 13.91 | 14.26 | 19.48 | 22.22 | 17.17 | 21.46 | 23.78 |
| Net income 1 | -6.166 | 9.127 | 5.49 | 14 | 12.85 | 11.4 | 13.4 | 16.1 |
| Net Debt 1 | -19.4 | -12 | 6.8 | 12.7 | 56.93 | 66.11 | 59.41 | 46.12 |
| Reference price 2 | 0.3950 | 0.2970 | 0.4600 | 0.6900 | 0.5950 | 0.3660 | 0.3660 | 0.3660 |
| Nbr of stocks (in thousands) | 318,948 | 304,140 | 301,207 | 303,906 | 294,694 | 295,721 | - | - |
| Announcement Date | 3/2/22 | 3/7/23 | 3/5/24 | 3/5/25 | 3/5/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.63x | 1.04x | 5.51x | 3.28% | 144M | |
| 58.12x | - | - | - | 62.26B | |
| 12.5x | 4.38x | 11.24x | 3.85% | 39.58B | |
| 8.48x | 1.49x | 8.31x | 4.17% | 28.22B | |
| 18.13x | 3.98x | 16.02x | 1.35% | 27.97B | |
| 5.67x | 0.75x | 1.55x | 8.73% | 27.58B | |
| 13.88x | 3.09x | 14.79x | 2.52% | 25.59B | |
| 9.88x | 1.93x | 7.95x | 4.25% | 19.85B | |
| 8.18x | 2.92x | 6.81x | -.--% | 19.35B | |
| 7.52x | 0.83x | 3.03x | 2.97% | 19.24B | |
| Average | 15.20x | 2.27x | 8.36x | 3.46% | 26.98B | |
| Weighted average by Cap. | 21.77x | 2.59x | 9.14x | 3.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FOXT Stock
- Valuation Foxtons Group plc
Select your edition
All financial news and data tailored to specific country editions
