Valuation Fox Corporation Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart 15:56:03 2026-09-02 EDT			5-day change	1st Jan Change
58.12 ^EUR	+2.14%		-5.40%	-8.96%

09-02	US eyes airlines, digital assets as Iran-related targets, Bessent says	RE
09-02	Airlines, digital assets could be Iran sanction targets, US Treasury chief says	RE

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	17,302	16,661	15,488	24,158	20,729	26,791	-	-
Change	-	-3.71%	-7.04%	55.98%	-14.19%	29.24%	-	-
Enterprise Value (EV) ¹	19,308	19,599	18,366	25,409	23,130	27,518	26,389	25,371
Change	-	1.5%	-6.29%	38.35%	-8.97%	18.97%	-4.1%	-3.86%
P/E	15.2x	14.6x	11x	11.4x	13.6x	11.4x	11.8x	10.5x
PBR	1.56x	1.74x	1.48x	2.09x	-	2.19x	1.98x	1.77x
PEG	-	1.4x	0.3x	0.2x	-0.6x	0.2x	-3.27x	0.8x
Capitalization / Revenue	1.24x	1.12x	1.11x	1.48x	1.21x	1.52x	1.52x	1.4x
EV / Revenue	1.38x	1.31x	1.31x	1.56x	1.35x	1.56x	1.5x	1.33x
EV / EBITDA	6.53x	6.14x	6.37x	7.01x	5.92x	6.71x	6.8x	6.21x
EV / EBIT	7.5x	7.09x	7.41x	7.87x	6.62x	7.49x	7.63x	6.92x
EV / FCF	12.2x	13.6x	12.3x	8.49x	15.8x	8.82x	10x	9.21x
FCF Yield	8.17%	7.36%	8.14%	11.8%	6.35%	11.3%	9.96%	10.9%
Dividend per Share ²	0.48	0.5	0.52	0.54	-	0.5788	0.6091	0.6386
Rate of return	1.49%	1.47%	1.51%	0.96%	-	0.86%	0.9%	0.95%
EPS ²	2.11	2.33	3.13	4.91	3.84	5.914	5.701	6.426
Distribution rate	22.7%	21.5%	16.6%	11%	-	9.79%	10.7%	9.94%
Net sales ¹	13,974	14,913	13,980	16,300	17,126	17,661	17,610	19,091
EBITDA ¹	2,955	3,191	2,883	3,624	3,906	4,100	3,881	4,087
EBIT ¹	2,574	2,764	2,478	3,229	3,496	3,673	3,458	3,666
Net income ¹	1,205	1,239	1,501	2,263	1,685	2,490	2,371	2,506
Net Debt ¹	2,006	2,938	2,878	1,251	2,401	726.5	-402.5	-1,420
Reference price ²	32.16	34.00	34.37	56.04	52.16	67.52	67.52	67.52
Nbr of stocks (in thousands)	556,749	504,638	466,731	449,618	419,901	420,437	-	-
Announcement Date	8/10/22	8/8/23	8/6/24	8/5/25	8/6/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WARNER BROS. DISCOVERY, INC.	-25.25x	2.71x	11.66x	-.--%	71.1B
FOX CORPORATION	11.15x	1.52x	6.57x	0.88%	26.2B
VERSANT MEDIA GROUP, INC.	9.55x	1.17x	3.71x	3.11%	5.61B
RTL GROUP S.A.	15.52x	0.76x	5.92x	7.57%	5.6B
NEXSTAR MEDIA GROUP, INC.	5.58x	2.06x	5.79x	4.16%	5.48B
NIPPON TELEVISION HOLDINGS, INC.	13.56x	0.98x	7.04x	1.49%	4.7B
TV ASAHI HOLDINGS CORPORATION	13.43x	0.7x	7.97x	3.13%	1.99B
SUN TV NETWORK LIMITED	11.04x	2.04x	3.96x	3.13%	1.92B
Average	6.82x	1.49x	6.58x	2.93%	15.32B
Weighted average by Cap.	-9.95x	2.16x	9.33x	1.02%